| Revenue | NOK 760K | +39% |
| EBITDA | NOK -373K | +38% |
| Net profit | NOK -463K | +33% |
| Total assets | NOK 693K | -29% |
| Equity | NOK -3,8M | +0% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 75 | 103 | 95 | 387 | 315 | 546 | 760 |
| Staff expenses | −714 | −866 | −862 | −868 | −879 | −889 | −901 |
| EBITDA | −912 | −912 | −887 | −798 | −859 | −604 | −373 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −912 | −912 | −887 | −798 | −859 | −604 | −373 |
| Net financials | −1 | −24 | −36 | −51 | −69 | −87 | −90 |
| Profit before tax | −913 | −936 | −923 | −849 | −928 | −691 | −463 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −913 | −936 | −923 | −849 | −928 | −691 | −463 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 482 | 356 | 333 | 107 | 80 | 974 | 693 |
| Equity | −163 | −1 099 | −2 022 | −2 871 | −3 799 | −3 799 | −3 799 |
| Long-term debt | 500 | 1 300 | 2 200 | 2 800 | 3 700 | 4 600 | 4 300 |
| Short-term debt | 145 | 154 | 155 | 178 | 179 | 173 | 192 |
| Total debt | 645 | 1 454 | 2 355 | 2 978 | 3 879 | 4 773 | 4 492 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tore Kværner As | Company | 80.0% | 80.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Kværner | Chairman | 0 companies |