| Revenue | NOK 558K | +5% |
| EBITDA | NOK 301K | +27% |
| Net profit | NOK -89K | +78% |
| Total assets | NOK 1,9M | -6% |
| Equity | NOK 827K | -10% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 | 700 | 602 | 2 486 | 530 | 558 |
| Staff expenses | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| EBITDA | −7 | −12 | 242 | 227 | 1 102 | 237 | 301 |
| Depreciation & amort. | −0 | −0 | −0 | −207 | −355 | −641 | −391 |
| EBIT | −7 | −12 | 242 | 20 | 747 | −403 | −90 |
| Net financials | 0 | 0 | −1 | −0 | −1 | −1 | 2 |
| Profit before tax | −7 | −12 | 241 | 20 | 747 | −405 | −89 |
| Tax | −0 | −0 | 49 | 4 | 167 | −9 | −0 |
| Net profit | −7 | −12 | 192 | 15 | 580 | −396 | −89 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 23 | 844 | 1 048 | 1 276 | 3 385 | 2 025 | 1 914 |
| Equity | 23 | 11 | 630 | 901 | 1 480 | 916 | 827 |
| Long-term debt | 0 | 0 | 0 | 0 | 56 | 0 | 0 |
| Short-term debt | 0 | 834 | 418 | 375 | 1 848 | 1 110 | 1 087 |
| Total debt | 0 | 834 | 418 | 375 | 1 904 | 1 110 | 1 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raeder As | Company | 67.1% | 67.1% | 2024 |
Varsi Invest As | Company | 14.5% | 14.5% | 2024 |
Future State As | Company | 5.8% | 5.8% | 2024 |
Mabu Invest As | Company | 4.9% | 4.9% | 2024 |
Gynekolog Engelsen As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
Yngvild Skåtun Hannestad As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Therese Barøy Ræder | Chief Executive Officer | 0 companies |
| Brita Gunilla Sandven | Board of Directors | 0 companies |
| Simon Sakkestad | Chairman | 0 companies |
| Rikke Knudsen | Board of Directors | 0 companies |
| Christoph Trattner | Board of Directors | 0 companies |
| Hallgeir Skøien Varsi | Board of Directors | 0 companies |