| Revenue | NOK 3,5M | +6% |
| EBITDA | NOK 2,6M | +9% |
| Net profit | NOK -923K | -9% |
| Total assets | NOK 40,8M | -3% |
| Equity | NOK 1,9M | -22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 409 | 2 582 | 3 224 | 3 289 | 3 499 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 254 | 1 783 | 2 160 | 2 417 | 2 623 |
| Depreciation & amort. | −179 | −1 025 | −1 025 | −1 025 | −1 025 |
| EBIT | 75 | 758 | 1 135 | 1 392 | 1 598 |
| Net financials | −2 | −937 | −1 403 | −2 270 | −2 558 |
| Profit before tax | 74 | −179 | −268 | −878 | −960 |
| Tax | 16 | −39 | −19 | −29 | −37 |
| Net profit | 58 | −139 | −249 | −849 | −923 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 510 | 41 609 | 40 463 | 41 964 | 40 842 |
| Equity | 729 | 589 | 340 | 2 490 | 1 946 |
| Long-term debt | 197 | 40 995 | 40 108 | 39 459 | 38 879 |
| Short-term debt | 43 585 | 25 | 15 | 15 | 17 |
| Total debt | 43 782 | 41 020 | 40 123 | 39 474 | 38 896 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell-Kristian Engebretsen-Sæther | Chief Executive Officer | 0 companies |
| Marius Larsen Vesthagen | Chief Executive Officer | 0 companies |
| Tor-Erik Palmyr | Chairman | 0 companies |
| Torunn Merete Holtet | Chairman | 0 companies |