| Revenue | NOK 4,8M | -23% |
| EBITDA | NOK 497K | -70% |
| Net profit | NOK 281K | -79% |
| Total assets | NOK 5,3M | +49% |
| Equity | NOK 1,9M | +3% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 23 | 326 | 324 | 720 | 2 119 | 6 240 | 4 777 |
| Staff expenses | −0 | −5 | −187 | −115 | −594 | −1 502 | −1 769 |
| EBITDA | −17 | 93 | −15 | 190 | 372 | 1 663 | 497 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −12 | −20 | −115 |
| EBIT | −17 | 93 | −15 | 189 | 360 | 1 643 | 382 |
| Net financials | 0 | 0 | −0 | 0 | −0 | −1 | −47 |
| Profit before tax | −17 | 93 | −15 | 189 | 360 | 1 643 | 334 |
| Tax | −0 | 17 | −3 | 39 | 80 | 328 | 53 |
| Net profit | −17 | 77 | −12 | 149 | 280 | 1 314 | 281 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 | 166 | 165 | 364 | 944 | 3 529 | 5 254 |
| Equity | 13 | 140 | 128 | 277 | 557 | 1 871 | 1 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 700 | 603 |
| Short-term debt | 0 | 27 | 37 | 87 | 387 | 959 | 2 724 |
| Total debt | 0 | 27 | 37 | 87 | 387 | 1 659 | 3 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grinde Maritime As | Company | 33.3% | 33.3% | 2024 |
Kystkompetanse As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Nilsen | Chief Executive Officer | 0 companies |
| Jan Inge Nilsen | Board of Directors | 0 companies |
| Odd Roger Grinde | Board of Directors | 0 companies |
| Øystein Medhaug-Abrahamsen | Chairman | 0 companies |
| Øystein Abrahamsen | Chairman | 0 companies |