| Revenue | NOK 37M | +47% |
| EBITDA | NOK 5,6M | +35% |
| Net profit | NOK 4,7M | +47% |
| Total assets | NOK 19,6M | +65% |
| Equity | NOK 5M | +8% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19 286 | 20 593 | 20 916 | 25 124 | 36 973 |
| Staff expenses | −8 436 | −8 811 | −8 863 | −9 248 | −9 791 |
| EBITDA | 2 896 | 3 080 | 3 252 | 4 178 | 5 643 |
| Depreciation & amort. | −98 | −113 | −100 | −96 | −99 |
| EBIT | 2 798 | 2 967 | 3 152 | 4 082 | 5 544 |
| Net financials | −19 | −34 | −66 | −39 | 349 |
| Profit before tax | 2 779 | 2 933 | 3 086 | 4 043 | 5 892 |
| Tax | 611 | 645 | 683 | 883 | 1 242 |
| Net profit | 2 168 | 2 288 | 2 402 | 3 160 | 4 650 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 561 | 9 765 | 11 037 | 11 875 | 19 552 |
| Equity | 3 338 | 3 811 | 4 344 | 4 644 | 5 000 |
| Long-term debt | 75 | 163 | 894 | 195 | 610 |
| Short-term debt | 5 148 | 5 790 | 5 799 | 7 036 | 13 942 |
| Total debt | 5 222 | 5 954 | 6 693 | 7 231 | 14 552 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LØ Chief Executive Officer | Chief Executive Officer | 2018 |
HO Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
OA Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (2) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 10.91% | 10.91% | 2023 | |
| Individual | 10.91% | 10.91% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 9.09% | 9.09% | 2023 | |
| Individual | 4.55% | 4.55% | 2023 | |
| Individual | 1.82% | 1.82% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Øystein Kleppe | Chief Executive Officer | 0 companies |
| Hans Ola Marstein | Deputy Member | 0 companies |
| Ola Auale | Deputy Member | 0 companies |
| Tore Furuheim | Board of Directors | 0 companies |
| Kristoffer Olderløkken | Board of Directors | 0 companies |
| Tore Arvid Juland | Board of Directors | 0 companies |
| Tom-Andre Furuheim | Board of Directors | 0 companies |
| Pål Brenden | Chairman | 0 companies |