| Revenue | NOK 6,3M | -8% |
| EBITDA | NOK -196K | +29% |
| Net profit | NOK -333K | +20% |
| Total assets | NOK 897K | -19% |
| Equity | NOK -825K | -68% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 462 | 945 | 4 205 | 6 864 | 7 510 | 6 893 | 6 320 |
| Staff expenses | −12 | −38 | −2 211 | −2 940 | −3 928 | −3 137 | −2 861 |
| EBITDA | −70 | 28 | −333 | 259 | −932 | −278 | −196 |
| Depreciation & amort. | −0 | −0 | −73 | −109 | −166 | −137 | −131 |
| EBIT | −70 | 28 | −406 | 150 | −1 098 | −415 | −328 |
| Net financials | −12 | −8 | −12 | −2 | −0 | −3 | −5 |
| Profit before tax | −81 | 20 | −418 | 148 | −1 098 | −418 | −333 |
| Tax | −0 | −13 | −92 | 99 | −0 | −0 | −0 |
| Net profit | −81 | 33 | −326 | 49 | −1 098 | −418 | −333 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 158 | 72 | 706 | 2 048 | 1 632 | 1 106 | 897 |
| Equity | −51 | −18 | 181 | 530 | −73 | −492 | −825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 91 | 526 | 1 518 | 1 705 | 1 598 | 1 721 |
| Total debt | 210 | 91 | 526 | 1 518 | 1 705 | 1 598 | 1 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pebro Invest As | Company | 50.0% | 50.0% | 2022 |
Meditek As | Company | 45.0% | 45.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Nilsen | Chief Executive Officer | 0 companies |
| Robert Vitrup Petersen | Board of Directors | 0 companies |
| Erlend Julius Dalsegg Bertelsen | Chairman | 0 companies |
| Marita Gjengstø Hunderi | Board of Directors | 0 companies |
| Jon Olav Gjengstø Hunderi | Board of Directors | 0 companies |
| Jens Einar Brovold | Board of Directors | 0 companies |
| Regina Angelika Brovold | Board of Directors | 0 companies |
| Petter Brovold | Chairman | 0 companies |