| Revenue | NOK 23,1M | +33% |
| EBITDA | NOK 2,8M | +194% |
| Net profit | NOK 1,9M | +1455% |
| Total assets | NOK 6,5M | -1% |
| Equity | NOK 396K | +126% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 927 | 29 533 | 18 603 | 17 322 | 23 082 |
| Staff expenses | −7 230 | −6 512 | −5 119 | −5 270 | −5 405 |
| EBITDA | −4 231 | 1 199 | 2 310 | 950 | 2 787 |
| Depreciation & amort. | −510 | −467 | −193 | −313 | −392 |
| EBIT | −4 741 | 732 | 2 117 | 637 | 2 395 |
| Net financials | −190 | −592 | −646 | −514 | −477 |
| Profit before tax | −4 931 | 140 | 1 471 | 123 | 1 919 |
| Tax | −41 | −0 | −0 | −0 | −0 |
| Net profit | −4 890 | 140 | 1 471 | 123 | 1 919 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 260 | 8 331 | 7 070 | 6 591 | 6 513 |
| Equity | −3 257 | −3 116 | −1 646 | −1 522 | 396 |
| Long-term debt | 5 967 | 3 000 | 2 661 | 2 801 | 0 |
| Short-term debt | 6 549 | 8 448 | 6 055 | 5 313 | 3 313 |
| Total debt | 12 516 | 11 448 | 8 716 | 8 114 | 6 117 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mathis Utsi | Chief Executive Officer | 0 companies |
| Rune Øien Madsen | Chairman | 0 companies |