| Revenue | NOK 249,4M | +6% |
| EBITDA | NOK 24,8M | +56% |
| Net profit | NOK 19,9M | +54% |
| Total assets | NOK 210,4M | -7% |
| Equity | NOK 102,9M | -16% |
| Employees | 89 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 270 405 | 351 485 | 261 163 | 235 768 | 249 418 |
| Staff expenses | −67 678 | −69 031 | −67 994 | −61 945 | −63 517 |
| EBITDA | −25 859 | −28 334 | 8 376 | 15 867 | 24 756 |
| Depreciation & amort. | −3 175 | −2 903 | −2 237 | −1 947 | −1 712 |
| EBIT | −29 034 | −31 236 | 6 139 | 13 921 | 23 044 |
| Net financials | −336 | −2 281 | −1 996 | 2 698 | 2 536 |
| Profit before tax | −29 370 | −33 517 | 4 144 | 16 619 | 25 580 |
| Tax | −6 382 | −7 286 | 740 | 3 705 | 5 631 |
| Net profit | −22 988 | −26 231 | 3 404 | 12 914 | 19 950 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 202 089 | 260 581 | 246 996 | 225 431 | 210 434 |
| Equity | 132 292 | 106 062 | 109 466 | 122 379 | 102 888 |
| Long-term debt | 13 469 | 12 930 | 20 406 | 48 164 | 0 |
| Short-term debt | 56 328 | 141 589 | 117 124 | 54 888 | 84 718 |
| Total debt | 69 797 | 154 519 | 137 530 | 103 051 | 107 546 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RØ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Øien Madsen | Chief Executive Officer | 0 companies |
| Wiggo Brox | Board of Directors | 0 companies |