| Revenue | NOK 950K | +227% |
| EBITDA | NOK -428K | -435% |
| Net profit | NOK 12K | -100% |
| Total assets | NOK 36,8M | +115% |
| Equity | NOK 2,6M | +0% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 497 | 1 262 | 0 | 290 | 950 |
| Staff expenses | −139 | −158 | −0 | −276 | −900 |
| EBITDA | −167 | 236 | −23 | −80 | −428 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −16 |
| EBIT | −167 | 236 | −23 | −84 | −444 |
| Net financials | −6 | −0 | −0 | 3 251 | 466 |
| Profit before tax | −173 | 236 | −23 | 3 167 | 22 |
| Tax | −0 | 13 | −0 | 692 | 10 |
| Net profit | −173 | 223 | −23 | 2 476 | 12 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 | 107 | 13 072 | 17 132 | 36 789 |
| Equity | −129 | 94 | 71 | 2 547 | 2 559 |
| Long-term debt | 190 | 0 | 0 | 1 | 18 195 |
| Short-term debt | 29 | 13 | 13 000 | 14 584 | 16 035 |
| Total debt | 219 | 13 | 13 000 | 14 585 | 34 230 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OS Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sverre Mengkrog | Chief Executive Officer | 0 companies |
| Rolf Arild Clovborg Grønberg | Board of Directors | 0 companies |
| John Petter Flyvholm | Board of Directors | 0 companies |
| John Espen Flyvholm | Chairman | 0 companies |