| Revenue | NOK 189,8M | -27% |
| EBITDA | NOK 3,2M | +506% |
| Net profit | NOK -1,9M | -6% |
| Total assets | NOK 59,5M | +9% |
| Equity | NOK 10,8M | +6% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 87 618 | 174 712 | 49 167 | 225 947 | 505 907 | 259 071 | 189 847 |
| Staff expenses | −1 560 | −4 165 | −4 912 | −7 571 | −8 520 | −7 494 | −5 642 |
| EBITDA | 1 581 | 2 674 | 9 109 | −7 685 | −39 849 | 523 | 3 168 |
| Depreciation & amort. | −153 | −332 | −607 | −508 | −598 | −485 | −528 |
| EBIT | 1 428 | 2 342 | 8 501 | −8 193 | −40 448 | 38 | 2 640 |
| Net financials | −598 | −730 | −535 | −727 | −2 885 | −2 357 | −4 241 |
| Profit before tax | 830 | 1 612 | 7 967 | −8 920 | −43 333 | −2 320 | −1 600 |
| Tax | 197 | 355 | 1 761 | −1 945 | −9 518 | −505 | 331 |
| Net profit | 633 | 1 257 | 6 206 | −6 975 | −33 815 | −1 814 | −1 931 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 72 132 | 46 447 | 34 371 | 83 512 | 162 007 | 54 520 | 59 492 |
| Equity | 9 402 | 10 659 | 10 299 | 10 061 | 9 778 | 10 226 | 10 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 620 | 35 773 | 23 875 | 73 156 | 151 927 | 44 055 | 48 494 |
| Total debt | 62 620 | 35 773 | 23 875 | 73 156 | 151 927 | 44 055 | 48 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalane Energi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Bertelsen Fardal | Chief Executive Officer | 0 companies |
| Arvid Salvesen Røyneberg | Chief Executive Officer | 0 companies |
| Rosita Rundevold Ågesen | Board of Directors | 0 companies |
| Idar Sønstabø | Chairman | 0 companies |
| Arild Stapnes Johnsen | Board of Directors | 0 companies |