| Revenue | NOK 63,7M | -39% |
| EBITDA | NOK -1,3M | -127% |
| Net profit | NOK -1,9M | -164% |
| Total assets | NOK 31,9M | -4% |
| Equity | NOK 4,6M | +5% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 41 603 | 81 207 | 105 258 | 104 342 | 63 732 |
| Staff expenses | −2 122 | −4 231 | −5 529 | −6 425 | −4 906 |
| EBITDA | 864 | 801 | 4 021 | 4 713 | −1 266 |
| Depreciation & amort. | −56 | −263 | −342 | −507 | −164 |
| EBIT | 808 | 538 | 3 679 | 4 205 | −1 430 |
| Net financials | −87 | −555 | −1 047 | −431 | −938 |
| Profit before tax | 720 | −17 | 2 632 | 3 774 | −2 368 |
| Tax | 164 | −4 | 579 | 831 | −491 |
| Net profit | 556 | −13 | 2 053 | 2 943 | −1 877 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11 426 | 23 035 | 22 438 | 33 103 | 31 874 |
| Equity | 2 556 | 2 543 | 4 596 | 4 370 | 4 569 |
| Long-term debt | 262 | 218 | 58 | 0 | 0 |
| Short-term debt | 8 608 | 20 274 | 17 784 | 28 732 | 27 304 |
| Total debt | 8 870 | 20 492 | 17 841 | 28 732 | 27 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
RV Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
FR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Sørheim Lutdal | Chief Executive Officer | 0 companies |
| Roger Vestavik | Chief Executive Officer | 0 companies |
| Frank Roald Horgen | Chief Executive Officer | 0 companies |
| Paal Vegard Jahrmann | Chairman | 0 companies |
| Lars Martin Wivestad | Chairman | 0 companies |
| Thomas Johannessen | Board of Directors | 0 companies |
| Niels Kristian Hodt | Board of Directors | 0 companies |
| Anders Gadsbøll | Chairman | 0 companies |