| Revenue | NOK 38,9M | +13% |
| EBITDA | NOK 28,2M | +16% |
| Net profit | NOK 5,6M | +228% |
| Total assets | NOK 344,4M | -2% |
| Equity | NOK 160,9M | +4% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 13 956 | 15 289 | 13 822 | 5 113 | 29 485 | 34 507 | 38 873 |
| Staff expenses | −0 | −771 | −118 | −0 | −0 | −0 | −0 |
| EBITDA | 3 903 | 2 659 | 2 299 | 2 891 | 21 371 | 24 237 | 28 165 |
| Depreciation & amort. | −3 430 | −4 431 | −4 427 | −4 510 | −11 750 | −10 339 | −8 905 |
| EBIT | 472 | −1 772 | −2 128 | −1 619 | 9 621 | 13 898 | 19 260 |
| Net financials | −3 099 | −3 511 | −2 896 | −2 831 | −8 163 | −11 701 | −12 060 |
| Profit before tax | −2 627 | −5 283 | −5 025 | −4 449 | 1 459 | 2 197 | 7 200 |
| Tax | −0 | 443 | −616 | −0 | −917 | 483 | 1 584 |
| Net profit | −2 627 | −5 726 | −4 408 | −4 449 | 2 376 | 1 714 | 5 616 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 117 447 | 131 763 | 128 222 | 135 074 | 354 017 | 351 471 | 344 365 |
| Equity | 17 403 | 19 707 | 15 298 | 10 849 | 21 612 | 155 326 | 160 942 |
| Long-term debt | 77 937 | 84 979 | 97 268 | 114 680 | 325 534 | 169 314 | 164 394 |
| Short-term debt | 22 106 | 27 077 | 15 656 | 9 545 | 6 871 | 26 831 | 19 029 |
| Total debt | 100 044 | 112 056 | 112 924 | 124 225 | 332 405 | 196 145 | 183 423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topcamp As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Berg | Chairman | 0 companies |