| Revenue | NOK 4,6M | +9% |
| EBITDA | NOK 348K | -60% |
| Net profit | NOK -252K | -243% |
| Total assets | NOK 6,7M | -4% |
| Equity | NOK 624K | -29% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 86 | 1 781 | 3 508 | 3 441 | 4 178 | 4 561 |
| Staff expenses | −0 | −43 | −439 | −1 128 | −1 357 | −1 512 | −1 952 |
| EBITDA | −58 | −206 | 411 | 810 | 189 | 872 | 348 |
| Depreciation & amort. | −7 | −26 | −35 | −41 | −284 | −287 | −292 |
| EBIT | −65 | −231 | 376 | 768 | −95 | 584 | 56 |
| Net financials | −26 | −154 | −302 | −228 | −235 | −355 | −378 |
| Profit before tax | −91 | −385 | 73 | 541 | −331 | 229 | −322 |
| Tax | −0 | −0 | −69 | 131 | −56 | 54 | −70 |
| Net profit | −91 | −385 | 143 | 409 | −275 | 176 | −252 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 316 | 4 855 | 6 816 | 7 729 | 6 688 | 7 018 | 6 707 |
| Equity | 409 | 24 | 566 | 975 | 700 | 876 | 624 |
| Long-term debt | 0 | 0 | 3 543 | 3 552 | 3 477 | 5 739 | 5 616 |
| Short-term debt | 907 | 4 830 | 2 707 | 3 202 | 2 511 | 404 | 468 |
| Total debt | 907 | 4 830 | 6 250 | 6 754 | 5 988 | 6 142 | 6 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rakett Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Remi David Fagervik | Chief Executive Officer | 0 companies |
| Trond Solberg | Chairman | 0 companies |
| Ingrid Erøy Fagervik | Chairman | 0 companies |