| Revenue | NOK 0 | — |
| EBITDA | NOK -5,8M | +59% |
| Net profit | NOK -3,2M | +91% |
| Total assets | NOK 1,7M | +769% |
| Equity | NOK -1,9M | +88% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 956 | 0 |
| Staff expenses | −0 | −0 | −0 | −3 355 | −2 860 |
| EBITDA | −14 | −55 | −3 676 | −14 136 | −5 765 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −55 | −3 676 | −14 136 | −5 765 |
| Net financials | 0 | −57 | −558 | −20 764 | 2 545 |
| Profit before tax | −14 | −112 | −4 234 | −34 900 | −3 220 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | −112 | −4 234 | −34 900 | −3 220 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 29 | 2 897 | 9 782 | 196 | 1 704 |
| Equity | 16 | −96 | −4 330 | −15 732 | −1 887 |
| Long-term debt | 0 | 2 955 | 12 250 | 0 | 0 |
| Short-term debt | 13 | 39 | 1 863 | 15 928 | 3 592 |
| Total debt | 13 | 2 994 | 14 113 | 15 928 | 3 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TERGOPOWER AS | Company | 24.1% | 24.1% | 2022 |
Aune Holding As | Company | 16.4% | 16.4% | 2022 |
Au79 Group As | Company | 9.0% | 9.0% | 2022 |
Gunnerius Holding As | Company | 4.8% | 4.8% | 2022 |
Profond As | Company | 4.7% | 4.7% | 2022 |
Ginor As | Company | 3.5% | 3.5% | 2022 |
Perfa As | Company | 3.0% | 3.0% | 2022 |
Incubeat As | Company | 2.8% | 2.8% | 2022 |
Hapo Consult As | Company | 2.5% | 2.5% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
Telecom As | Company | 1.5% | 1.5% | 2022 |
Westheimer As | Company | 1.2% | 1.2% | 2022 |
Fajoma Consulting As | Company | 1.2% | 1.2% | 2022 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Otto Vangsnes | Chief Executive Officer | 0 companies |
| Heidi Cathrine Aas Larsen | Board of Directors | 0 companies |
| Heidi Marie Petersen | Board of Directors | 0 companies |
| Steinar Aune | Board of Directors | 0 companies |
| Kim Jensen | Deputy Chairman | 0 companies |
| Arvid Gusland | Board of Directors | 0 companies |
| Pertti Aarre Einari Tiusanen | Chairman | 0 companies |
| Turid Moe Sørensen | Board of Directors | 0 companies |