| Revenue | NOK 9,2M | +8% |
| EBITDA | NOK -1,9M | -97% |
| Net profit | NOK -1,8M | -51% |
| Total assets | NOK 3,6M | +14% |
| Equity | NOK -3,1M | -137% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 581 | 9 180 | 7 288 | 8 586 | 9 240 |
| Staff expenses | −2 414 | −3 432 | −2 636 | −2 542 | −2 820 |
| EBITDA | 433 | −460 | −2 089 | −988 | −1 949 |
| Depreciation & amort. | −144 | −334 | −385 | −392 | −99 |
| EBIT | 288 | −795 | −2 474 | −1 381 | −2 048 |
| Net financials | −81 | −45 | −55 | −162 | −275 |
| Profit before tax | 207 | −840 | −2 529 | −1 543 | −2 323 |
| Tax | 47 | −184 | −556 | −339 | −511 |
| Net profit | 160 | −656 | −1 973 | −1 204 | −1 812 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 344 | 4 123 | 3 447 | 3 159 | 3 587 |
| Equity | 258 | 1 856 | −117 | −1 320 | −3 132 |
| Long-term debt | 1 472 | 1 561 | 3 090 | 3 996 | 5 461 |
| Short-term debt | 614 | 706 | 473 | 484 | 1 257 |
| Total debt | 2 086 | 2 266 | 3 564 | 4 480 | 6 719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.84% | 59.84% | 2023 | |
| Individual | 6% | 6% | 2023 | |
| Individual | 6% | 6% | 2022 | |
| Company | 1.6% | 1.6% | 2023 | |
| Individual | 1.6% | 1.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Forfang | Chief Executive Officer | 0 companies |
| Rune Granheim | Board of Directors | 0 companies |
| Magnus Bang Svendsen | Chairman | 0 companies |
| Andre Vikan | Board of Directors | 0 companies |