| Revenue | NOK 11,1M | -6% |
| EBITDA | NOK 1M | +249% |
| Net profit | NOK -95K | -158% |
| Total assets | NOK 6,6M | +1% |
| Equity | NOK 133K | -42% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 977 | 1 569 | 3 054 | 6 858 | 10 081 | 11 505 | 11 901 | 11 149 |
| Staff expenses | −609 | −855 | −750 | −2 100 | −2 737 | −3 416 | −3 041 | −3 048 |
| EBITDA | −170 | −312 | 375 | 615 | 42 | −363 | 296 | 1 034 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −23 | −32 | −1 115 |
| EBIT | −170 | −312 | 375 | 615 | 42 | −387 | 264 | −80 |
| Net financials | 0 | −13 | −18 | 4 | −9 | −26 | −24 | −27 |
| Profit before tax | −170 | −324 | 357 | 619 | 33 | −413 | 241 | −107 |
| Tax | −0 | −0 | −0 | 105 | 10 | −52 | 76 | −12 |
| Net profit | −170 | −324 | 357 | 514 | 23 | −361 | 165 | −95 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 017 | 340 | 2 723 | 5 446 | 6 434 | 6 860 | 6 497 | 6 554 |
| Equity | −145 | −469 | −112 | 402 | 425 | 63 | 228 | 133 |
| Long-term debt | 0 | 0 | 0 | 105 | 115 | 63 | 139 | 127 |
| Short-term debt | 1 162 | 810 | 2 836 | 4 939 | 5 894 | 6 734 | 6 129 | 6 294 |
| Total debt | 1 162 | 810 | 2 836 | 5 044 | 6 009 | 6 797 | 6 269 | 6 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Deputy Member | Deputy Member | 2023 | — | — |
GL Deputy Member | Deputy Member | 2022 | — | — |
MF Deputy Member | Deputy Member | 2023 | — | — |
NH Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2021 | — | — |
CV Deputy Member | Deputy Member | 2025 | — | — |
DW Deputy Member | Deputy Member | 2023 | — | — |
AB Deputy Member | Deputy Member | 2024 | — | — |
FM Deputy Member | Deputy Member | 2024 | — | — |
BD Deputy Member | Deputy Member | 2023 | — | — |
TC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KK Deputy Member | Deputy Member | 2024 | — | — |
LM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jusutdanning Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Therese Jensen | Deputy Member | 0 companies |
| Gro Leila Banay | Deputy Member | 0 companies |
| Marius Fjellbu Øi | Deputy Member | 0 companies |
| Nicolay Hope | Deputy Member | 0 companies |
| Sofie Hellegaard Amundrød | Deputy Member | 0 companies |
| Cecilie Væstad Andersen | Deputy Member | 0 companies |
| Daniel Westvang Andreassen | Deputy Member | 0 companies |
| Anita Beathe Olsen | Deputy Member | 0 companies |
| Faye Mushica | Deputy Member | 0 companies |
| Bahati Destin Boss Nabijembe | Deputy Member | 0 companies |
| Tore Christian Berg | Chief Executive Officer | 0 companies |
| Henrik Sander | Chief Executive Officer | 0 companies |
| Kristin Karlsen Gjermstad | Deputy Member | 0 companies |
| Linda Michele Thoresen | Deputy Member | 0 companies |
| Sunniva Schultzen-Mehren | Board of Directors | 0 companies |
| Karl Anders Grønland | Chairman | 0 companies |
| Ludvig Sebastian Wetaas Lohne | Board of Directors | 0 companies |
| Beement Mesfin Tufa | Board of Directors | 0 companies |
| Thomas Voetmann | Board of Directors | 0 companies |
| Heidi Brkic | Board of Directors | 0 companies |
| Linn Cathrin Kristoffersen | Board of Directors | 0 companies |
| Corinne Hilde Fjellås | Board of Directors | 0 companies |
| Ingun Dager Moe | Board of Directors | 0 companies |
| Willy Røgeberg | Deputy Chairman | 0 companies |
| Mia Brobakke Lien | Board of Directors | 0 companies |
| Amalie Olsen Lunde | Board of Directors | 0 companies |
| Ginette Reno Røsand Ahuja | Board of Directors | 0 companies |
| Tommy Nipe Skjervold | Board of Directors | 0 companies |
| Mia Tokle Brobakke | Board of Directors | 0 companies |
| Amir Nqila | Board of Directors | 0 companies |
| Lisbeth Ruud Løken | Board of Directors | 0 companies |
| Bjørn Kjell Bjørndal | Deputy Chairman | 0 companies |
| Daniel Nilsen | Deputy Chairman | 0 companies |
| Niklas Becher | Board of Directors | 0 companies |
| Arne Giertsen | Chairman | 0 companies |
| Henning Skau | Chairman | 0 companies |
| Greta Fossum | Board of Directors | 0 companies |
| Jørund Henning Rytman | Deputy Chairman | 0 companies |