| Revenue | NOK 12,6M | -3% |
| EBITDA | NOK 1,1M | -28% |
| Net profit | NOK 85K | -82% |
| Total assets | NOK 6M | -3% |
| Equity | NOK 1,1M | +9% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 8 774 | 12 935 | 12 600 |
| Staff expenses | −0 | −0 | −2 733 | −3 892 | −3 910 |
| EBITDA | −12 | −178 | 1 222 | 1 506 | 1 079 |
| Depreciation & amort. | −0 | −0 | −629 | −832 | −911 |
| EBIT | −12 | −178 | 593 | 674 | 168 |
| Net financials | 0 | −25 | −109 | −56 | −39 |
| Profit before tax | −12 | −204 | 485 | 619 | 129 |
| Tax | −0 | −51 | 108 | 138 | 44 |
| Net profit | −12 | −152 | 377 | 481 | 85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 | 1 832 | 6 526 | 6 183 | 5 973 |
| Equity | −4 | 129 | 506 | 988 | 1 072 |
| Long-term debt | 6 | 818 | 4 567 | 3 325 | 3 156 |
| Short-term debt | 1 | 885 | 1 452 | 1 871 | 1 745 |
| Total debt | 8 | 1 703 | 6 020 | 5 196 | 4 901 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2022 |
MA Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Melissa Apollonia Bordøy Erde | Chief Executive Officer | 0 companies |
| Melissa Apollonia Bordøy Strande | Chief Executive Officer | 0 companies |
| Tage Marthon Gilje | Board of Directors | 0 companies |
| Jon Utstein Kloster | Chairman | 0 companies |
| Eirik Espolin Johnson | Board of Directors | 0 companies |
| Hilde Espolin Johnson | Board of Directors | 0 companies |
| Jørgen Horn Gulliksen | Chairman | 0 companies |