| Revenue | NOK 29,7M | +4% |
| EBITDA | NOK -2,5M | -172% |
| Net profit | NOK -3,1M | -226% |
| Total assets | NOK 15,8M | -16% |
| Equity | NOK 2,5M | -55% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 468 | 90 280 | 180 469 | 126 339 | 28 607 | 29 696 |
| Staff expenses | −0 | −1 059 | −3 459 | −4 998 | −3 735 | −4 661 | −2 798 |
| EBITDA | −29 | 808 | 1 622 | 1 957 | −3 456 | 3 538 | −2 534 |
| Depreciation & amort. | −0 | −211 | −474 | −657 | −633 | −684 | −647 |
| EBIT | −29 | 597 | 1 148 | 1 301 | −4 090 | 2 853 | −3 181 |
| Net financials | 0 | 2 | −7 | 24 | −40 | 12 | −19 |
| Profit before tax | −29 | 599 | 1 141 | 1 325 | −4 130 | 2 865 | −3 200 |
| Tax | −0 | 124 | 253 | 292 | −669 | 391 | −86 |
| Net profit | −29 | 476 | 888 | 1 033 | −3 461 | 2 474 | −3 113 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 17 | 25 293 | 28 190 | 54 797 | 17 375 | 18 923 | 15 816 |
| Equity | 3 | 2 478 | 3 366 | 4 399 | 938 | 5 662 | 2 549 |
| Long-term debt | 0 | 390 | 377 | 669 | 0 | 86 | 0 |
| Short-term debt | 14 | 22 424 | 24 447 | 49 729 | 16 437 | 13 175 | 13 267 |
| Total debt | 14 | 22 815 | 24 824 | 50 398 | 16 437 | 13 261 | 13 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Busengdal As | Company | 33.3% | 33.3% | 2022 |
Aco Anlegg As | Company | 33.3% | 33.3% | 2022 |
Opshaug As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tarjei Solbakken Rødset | Chief Executive Officer | 0 companies |
| Bjørn Olav Busengdal | Board of Directors | 0 companies |
| Thorstein Sten Gjerde | Board of Directors | 0 companies |
| Rolf-Anders Håberg | Chairman | 0 companies |
| Lars Tore Opshaug | Board of Directors | 0 companies |
| Joakim Høyberg Aure | Board of Directors | 0 companies |