| Revenue | NOK 165,7M | +91% |
| EBITDA | NOK -18,3M | -1024% |
| Net profit | NOK -18,1M | -1349% |
| Total assets | NOK 26,9M | +4% |
| Equity | NOK -11M | -256% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 78 851 | 84 398 | 77 320 | 86 686 | 165 722 |
| Staff expenses | −9 271 | −9 160 | −9 460 | −11 693 | −11 997 |
| EBITDA | 2 224 | −858 | 3 100 | −1 632 | −18 346 |
| Depreciation & amort. | −261 | −280 | −192 | −140 | −56 |
| EBIT | 1 963 | −1 138 | 2 908 | −1 772 | −18 402 |
| Net financials | −446 | −263 | 643 | 178 | 219 |
| Profit before tax | 1 517 | −1 401 | 3 550 | −1 594 | −18 182 |
| Tax | 409 | −298 | 690 | −342 | −44 |
| Net profit | 1 108 | −1 103 | 2 860 | −1 252 | −18 138 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 41 913 | 20 638 | 19 721 | 25 818 | 26 860 |
| Equity | −232 | 5 665 | 8 341 | 7 090 | −11 048 |
| Long-term debt | 12 444 | 77 | 438 | 68 | 0 |
| Short-term debt | 29 701 | 14 896 | 10 942 | 18 661 | 37 908 |
| Total debt | 42 145 | 14 973 | 11 379 | 18 729 | 37 908 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Pedersen | Chief Executive Officer | 0 companies |
| Christoffer Endre Odden | Chief Executive Officer | 0 companies |
| Per Egil Moseng | Chairman | 0 companies |
| Magnus Ekkjestøl | Board of Directors | 0 companies |
| Birger Landmark | Board of Directors | 0 companies |
| Karl Vidar Bogetvedt | Board of Directors | 0 companies |
| Leif-Martin Brodahl | Chairman | 0 companies |
| Egil Aamodt | Board of Directors | 0 companies |