| Revenue | NOK 8,2M | -38% |
| EBITDA | NOK -28M | -28% |
| Net profit | NOK -158,6M | -50% |
| Total assets | NOK 1,6B | +19% |
| Equity | NOK 1,4B | +234% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 13 894 | 31 645 | 110 058 | 10 743 | 7 262 | 13 208 | 8 163 |
| Staff expenses | −0 | −17 709 | −66 646 | −11 359 | −16 508 | −12 478 | −19 406 |
| EBITDA | −22 422 | −19 248 | 16 541 | −21 061 | −23 603 | −21 965 | −28 010 |
| Depreciation & amort. | −181 | −444 | −526 | −529 | −355 | −335 | −309 |
| EBIT | −22 603 | −19 692 | 16 014 | −21 590 | −23 958 | −22 300 | −28 318 |
| Net financials | 223 747 | 40 042 | 198 486 | −116 610 | −93 215 | −83 364 | −130 296 |
| Profit before tax | 201 144 | 20 350 | 214 500 | −138 200 | −117 173 | −105 665 | −158 615 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 201 144 | 20 350 | 214 500 | −138 200 | −117 173 | −105 665 | −158 615 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 688 987 | 779 909 | 855 009 | 1 064 664 | 1 035 294 | 1 313 795 | 1 562 510 |
| Equity | 601 442 | 621 792 | 592 292 | 629 577 | 512 404 | 406 739 | 1 357 599 |
| Long-term debt | 0 | 0 | 175 000 | 402 450 | 334 294 | 896 839 | 190 327 |
| Short-term debt | 87 545 | 158 118 | 87 717 | 32 637 | 188 596 | 10 216 | 14 584 |
| Total debt | 87 545 | 158 118 | 262 717 | 435 086 | 522 890 | 907 055 | 204 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aker Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Storækre | Chief Executive Officer | 0 companies |
| Magnus Bjørheim Lindseth | Chief Executive Officer | 0 companies |
| Jens-Fredrik Jalland | Chief Executive Officer | 0 companies |
| Svein Oskar Stoknes | Chairman | 0 companies |
| Kjell Inge Røkke | Board of Directors | 0 companies |
| Øyvind Eriksen | Board of Directors | 0 companies |