| Revenue | NOK 18M | -16% |
| EBITDA | NOK -939K | -456% |
| Net profit | NOK -962K | -210% |
| Total assets | NOK 7,4M | -2% |
| Equity | NOK 408K | -70% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 259 | 622 | 758 | 25 384 | 21 827 | 21 343 | 17 974 |
| Staff expenses | −0 | −1 | −307 | −1 474 | −2 461 | −2 329 | −1 553 |
| EBITDA | 73 | 159 | −140 | 2 121 | −1 561 | −169 | −939 |
| Depreciation & amort. | −0 | −4 | −6 | −14 | −9 | −0 | −0 |
| EBIT | 73 | 154 | −146 | 2 108 | −1 570 | −169 | −939 |
| Net financials | 0 | −0 | −1 | −229 | −237 | −223 | −292 |
| Profit before tax | 73 | 154 | −147 | 1 878 | −1 807 | −392 | −1 231 |
| Tax | 17 | 36 | −0 | 79 | −333 | −82 | −269 |
| Net profit | 57 | 118 | −147 | 1 800 | −1 474 | −310 | −962 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 131 | 1 196 | 84 | 8 076 | 9 594 | 7 554 | 7 390 |
| Equity | 87 | 77 | −70 | 3 154 | 1 680 | 1 370 | 408 |
| Long-term debt | 0 | 0 | 0 | 1 307 | 2 618 | 2 531 | 2 433 |
| Short-term debt | 44 | 1 119 | 154 | 3 615 | 5 297 | 3 653 | 4 549 |
| Total debt | 44 | 1 119 | 154 | 4 922 | 7 914 | 6 184 | 6 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aec Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ib-Andre Brandshaug | Chief Executive Officer | 0 companies |
| Ib-Andre Rostrup Brandshaug | Chief Executive Officer | 0 companies |
| Caroline Rostrup | Chairman | 0 companies |
| Caroline Rostrup Brandshaug | Chairman | 0 companies |