| Revenue | NOK 396K | -15% |
| EBITDA | NOK 210K | -37% |
| Net profit | NOK -109K | -677% |
| Total assets | NOK 3,3M | -5% |
| Equity | NOK 159K | -41% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 80 | 304 | 338 | 444 | 465 | 396 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | 78 | 273 | 298 | 305 | 332 | 210 |
| Depreciation & amort. | −0 | −53 | −138 | −138 | −138 | −138 | −138 |
| EBIT | −7 | 25 | 136 | 161 | 168 | 194 | 73 |
| Net financials | 0 | 0 | −95 | −83 | −106 | −161 | −181 |
| Profit before tax | −7 | 25 | 41 | 78 | 62 | 33 | −109 |
| Tax | −0 | 3 | 1 | 26 | 14 | 14 | −0 |
| Net profit | −7 | 22 | 40 | 52 | 49 | 19 | −109 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 625 | 3 631 | 4 302 | 4 096 | 3 672 | 3 519 | 3 346 |
| Equity | 23 | 45 | 148 | 200 | 249 | 268 | 159 |
| Long-term debt | 0 | 3 | 2 824 | 2 736 | 2 655 | 2 592 | 2 534 |
| Short-term debt | 1 602 | 3 583 | 1 330 | 1 159 | 769 | 659 | 653 |
| Total debt | 1 602 | 3 585 | 4 154 | 3 895 | 3 424 | 3 251 | 3 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanderød Holding As | Company | 50.0% | 50.0% | 2024 |
Noac Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Sivertsen | Chief Executive Officer | 0 companies |
| Joakim Sanderød | Board of Directors | 0 companies |