| Revenue | NOK 27,3M | +55% |
| EBITDA | NOK 6,3M | +156% |
| Net profit | NOK 183K | +101% |
| Total assets | NOK 29,6M | -3% |
| Equity | NOK 3K | -99% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 241 | 9 538 | 15 460 | 17 201 | 18 985 | 17 566 | 27 305 |
| Staff expenses | −2 988 | −4 630 | −6 324 | −7 298 | −11 016 | −10 398 | −8 494 |
| EBITDA | 4 639 | −378 | −1 749 | −1 789 | −9 922 | −11 292 | 6 329 |
| Depreciation & amort. | −176 | −662 | −704 | −919 | −2 985 | −3 496 | −4 897 |
| EBIT | 4 463 | −1 040 | −2 454 | −2 708 | −12 907 | −14 788 | 1 432 |
| Net financials | −6 | −68 | −1 | −132 | 128 | −891 | −1 249 |
| Profit before tax | 4 457 | −1 108 | −2 455 | −2 840 | −12 779 | −15 679 | 183 |
| Tax | 980 | −223 | −535 | −618 | 848 | −0 | −0 |
| Net profit | 3 477 | −885 | −1 920 | −2 222 | −13 627 | −15 679 | 183 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 542 | 8 620 | 10 677 | 16 641 | 39 663 | 30 406 | 29 580 |
| Equity | 5 752 | 4 867 | 3 486 | 2 329 | 15 890 | 211 | 3 |
| Long-term debt | 0 | 1 500 | 2 246 | 5 604 | 4 666 | 13 741 | 12 815 |
| Short-term debt | 4 791 | 2 253 | 4 945 | 8 708 | 19 107 | 16 454 | 16 762 |
| Total debt | 4 791 | 3 753 | 7 191 | 14 312 | 23 773 | 30 195 | 29 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corinthian 3 As | Company | 29.0% | 29.0% | 2024 |
Thenor As | Company | 16.1% | 16.1% | 2024 |
Frikkadella As | Company | 16.1% | 16.1% | 2024 |
Mox As | Company | 16.1% | 16.1% | 2024 |
Propel As | Company | 9.2% | 9.2% | 2024 |
Rossyhold As | Company | 8.6% | 8.6% | 2024 |
B7 Invest As | Company | 2.4% | 2.4% | 2024 |
Sayfr As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Johan Rostoft | Chief Executive Officer | 0 companies |
| Didrik Svendsen | Chief Executive Officer | 0 companies |
| Daria Krivonos Andersen | Board of Directors | 0 companies |
| Morten Kristmoen | Chairman | 0 companies |
| Thomas Dertz | Board of Directors | 0 companies |
| Peter Tang Thomsen | Board of Directors | 0 companies |
| Torunn Biller White | Board of Directors | 0 companies |
| Lasse Kristoffersen | Chairman | 0 companies |
| Aslak Sletten | Board of Directors | 0 companies |
| Erling Kollandsrud Nilsen | Board of Directors | 0 companies |
| Torkel Soma | Board of Directors | 0 companies |