| Revenue | NOK 580K | -99% |
| EBITDA | NOK -11,8M | -19% |
| Net profit | NOK -26,2M | -167% |
| Total assets | NOK 33,5M | -40% |
| Equity | NOK 25,5M | -51% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 229 | 332 | 3 772 | 158 571 | 72 321 | 580 |
| Staff expenses | −17 | −1 177 | −1 511 | −3 847 | −5 139 | −9 325 | −6 360 |
| EBITDA | −341 | −2 001 | −3 676 | −8 490 | −14 353 | −9 889 | −11 778 |
| Depreciation & amort. | −22 | −68 | −473 | −1 088 | −1 593 | −3 002 | −14 726 |
| EBIT | −363 | −2 070 | −4 149 | −9 578 | −15 946 | −12 891 | −26 504 |
| Net financials | −17 | −6 | −38 | −72 | −16 | 268 | 256 |
| Profit before tax | −380 | −2 076 | −4 187 | −9 649 | −15 962 | −12 622 | −26 248 |
| Tax | −0 | −0 | −1 489 | −2 156 | −3 556 | −2 804 | −0 |
| Net profit | −380 | −2 076 | −2 697 | −7 493 | −12 406 | −9 818 | −26 248 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2 165 | 15 064 | 11 909 | 44 605 | 122 635 | 55 664 | 33 549 |
| Equity | 610 | 11 650 | 9 028 | 36 435 | 31 737 | 51 717 | 25 469 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 0 | 0 | 5 000 |
| Short-term debt | 55 | 1 914 | 1 381 | 6 670 | 90 899 | 3 947 | 3 080 |
| Total debt | 1 555 | 3 414 | 2 881 | 8 170 | 90 899 | 3 947 | 8 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2025 | — | — |
KB Observer | Observer | 2021 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TR Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sætern Holding As | Company | 14.6% | 14.6% | 2024 |
Durabel As | Company | 11.7% | 11.7% | 2024 |
Polaris Media Asa | Company | 10.7% | 10.7% | 2024 |
Fosenkraft Energi As | Company | 8.0% | 8.0% | 2023 |
Fosenkraft As | Company | 8.0% | 8.0% | 2024 |
Sarsia Seed Fond Ii As | Company | 6.8% | 6.8% | 2024 |
Kbit As | Company | 6.6% | 6.6% | 2024 |
Ren Røros As | Company | 6.0% | 6.0% | 2024 |
Mifi As | Company | 5.5% | 5.5% | 2024 |
Lapas As | Company | 5.2% | 5.2% | 2024 |
Bewi Invest As | Company | 4.2% | 4.2% | 2024 |
Bekken Invest As | Company | 3.5% | 3.5% | 2022 |
1,5 Invest As | Company | 3.2% | 3.2% | 2024 |
Ravi Investering As | Company | 2.3% | 2.3% | 2024 |
Koteng Holding As | Company | 1.8% | 1.8% | 2024 |
Lindvard Invest As | Company | 1.7% | 1.7% | 2024 |
Kog Invest As | Company | 1.7% | 1.7% | 2024 |
Frithjof Anderssen Invest As | Company | 1.7% | 1.7% | 2024 |
It-Rådgiver Ulf Kristiansen As | Company | 1.4% | 1.4% | 2024 |
Gh Holding As | Company | 1.1% | 1.1% | 2024 |
Nordenfjeldske Management As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon-Kåre Hansen | Deputy Member | 0 companies |
| Kim Bjerkevoll | Observer | 0 companies |
| Arnt Inge Sætern | Chief Executive Officer | 0 companies |
| Tom Reinert Johansen | Observer | 0 companies |
| Silje Landevåg | Board of Directors | 0 companies |
| Jørgen Tegdan | Board of Directors | 0 companies |
| Emma Carina Tryti | Board of Directors | 0 companies |
| Arnt Holger Sollie | Board of Directors | 0 companies |
| Jens Furuseth Naas-Bibow | Board of Directors | 0 companies |
| Svein Olav Munkeby | Board of Directors | 0 companies |
| Hilde Holdhus | Board of Directors | 0 companies |
| Robert Berg | Board of Directors | 0 companies |
| Arnt Ragnvald Solem | Board of Directors | 0 companies |
| Finn Haugan | Chairman | 0 companies |
| Håvard Johannes Olstad | Board of Directors | 0 companies |
| Rune Otterstad | Board of Directors | 0 companies |
| Cathrine Tronstad | Board of Directors | 0 companies |
| Ståle Gjersvold | Chairman | 0 companies |