| Revenue | NOK 2,7M | -26% |
| EBITDA | NOK -764K | -331% |
| Net profit | NOK -596K | -333% |
| Total assets | NOK 978K | -14% |
| Equity | NOK -141K | -131% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 156 | 1 493 | 3 057 | 3 637 | 2 691 |
| Staff expenses | −859 | −1 034 | −1 743 | −2 096 | −1 973 |
| EBITDA | 138 | 187 | 826 | 331 | −764 |
| Depreciation & amort. | −0 | −0 | −758 | −0 | −0 |
| EBIT | 138 | 187 | 68 | 331 | −764 |
| Net financials | −0 | 0 | −0 | −2 | −0 |
| Profit before tax | 138 | 187 | 68 | 329 | −764 |
| Tax | 31 | 44 | 14 | 73 | −168 |
| Net profit | 107 | 144 | 53 | 256 | −596 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 441 | 815 | 1 012 | 1 132 | 978 |
| Equity | 207 | 516 | 199 | 455 | −141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 299 | 813 | 677 | 1 119 |
| Total debt | 235 | 299 | 813 | 677 | 1 119 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FH Chief Executive Officer | Chief Executive Officer | 2025 |
TØ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 24.5% | 24.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Chief Executive Officer | 0 companies |
| Thor Øivind Frankrig | Chief Executive Officer | 0 companies |
| Abtin Rahmanian | Chairman | 0 companies |
| Adem Katirci | Board of Directors | 0 companies |
| Torben Torbjørnsen | Board of Directors | 0 companies |
| Kaare Mauritz Hansen | Board of Directors | 0 companies |
| Roar Nilsen | Board of Directors | 0 companies |
| Thor-Erling Westelius Hansen | Board of Directors | 0 companies |