| Revenue | NOK 5,2M | +23% |
| EBITDA | NOK 882K | +330% |
| Net profit | NOK 789K | +179% |
| Total assets | NOK 928K | +58% |
| Equity | NOK -206K | +92% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 278 | 3 977 | 162 | 1 630 | 3 558 | 4 181 | 5 154 |
| Staff expenses | −571 | −868 | −362 | −699 | −1 738 | −1 713 | −1 784 |
| EBITDA | 817 | 253 | −2 002 | −779 | 175 | −383 | 882 |
| Depreciation & amort. | −20 | −34 | −34 | −37 | −60 | −107 | −2 |
| EBIT | 797 | 219 | −2 036 | −816 | 114 | −490 | 880 |
| Net financials | −4 | −24 | −33 | −48 | −64 | −99 | −53 |
| Profit before tax | 794 | 195 | −2 069 | −864 | 51 | −589 | 827 |
| Tax | 180 | 64 | −465 | −190 | 11 | 407 | 38 |
| Net profit | 613 | 131 | −1 604 | −674 | 39 | −995 | 789 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 261 | 387 | 1 455 | 1 367 | 1 375 | 589 | 928 |
| Equity | 643 | 774 | −830 | −1 504 | −1 465 | −2 460 | −206 |
| Long-term debt | 1 | 2 | 1 600 | 1 600 | 1 420 | 1 060 | −180 |
| Short-term debt | −383 | −389 | 684 | 1 271 | 1 419 | 1 989 | 967 |
| Total debt | −382 | −387 | 2 284 | 2 871 | 2 839 | 3 049 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arran Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mihka Solbakk | Chief Executive Officer | 0 companies |
| Ammot Jovnna Solbakk | Board of Directors | 0 companies |
| Aina Johanne Solbakk | Chairman | 0 companies |
| Ivvar Lemet-Jon | Board of Directors | 0 companies |