| Revenue | NOK 50,6M | +3% |
| EBITDA | NOK 885K | -52% |
| Net profit | NOK 1,2M | -32% |
| Total assets | NOK 20,8M | +16% |
| Equity | NOK 11,6M | +11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 307 | 43 798 | 46 024 | 48 997 | 50 618 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 773 | −1 767 | −1 859 | 1 859 | 885 |
| Depreciation & amort. | −0 | −0 | −24 | −113 | −0 |
| EBIT | 1 773 | −1 767 | −1 883 | 1 746 | 885 |
| Net financials | 348 | −591 | −1 410 | 102 | 334 |
| Profit before tax | 2 121 | −2 359 | −3 293 | 1 848 | 1 219 |
| Tax | 77 | −0 | −0 | −0 | −0 |
| Net profit | 2 044 | −2 969 | −2 698 | 1 720 | 1 178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 737 | 14 496 | 13 712 | 17 898 | 20 819 |
| Equity | 2 084 | 6 430 | 8 732 | 10 452 | 11 630 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
| Short-term debt | 5 152 | 6 565 | 3 480 | 5 946 | 7 689 |
| Total debt | 6 652 | 8 065 | 4 980 | 7 446 | 9 189 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RM Chief Executive Officer | Chief Executive Officer | 2021 |
RE Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Mek Halsebakk | Chief Executive Officer | 0 companies |
| Robin Engelkor Halsebakk | Chief Executive Officer | 0 companies |
| Roger Halsebakk | Chairman | 0 companies |
| Anders Hvide | Board of Directors | 0 companies |