| Revenue | NOK 0 | — |
| EBITDA | NOK -389K | +39% |
| Net profit | NOK -1,4M | +42% |
| Total assets | NOK 144K | -93% |
| Equity | NOK -770K | -225% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 366 | 2 266 | 2 095 | 1 619 | 2 079 | 0 |
| Staff expenses | −0 | −0 | −220 | −250 | −537 | −343 | 0 |
| EBITDA | −74 | 162 | 2 148 | 1 402 | 432 | −637 | −389 |
| Depreciation & amort. | −0 | −0 | −944 | −1 100 | −1 203 | −1 771 | −997 |
| EBIT | −74 | 162 | 1 203 | 302 | −771 | −2 408 | −1 386 |
| Net financials | −1 | −0 | 0 | 1 | 1 | 16 | 1 |
| Profit before tax | −76 | 161 | 1 204 | 302 | −770 | −2 393 | −1 385 |
| Tax | −17 | 10 | 235 | 67 | −0 | −0 | −0 |
| Net profit | −59 | 152 | 968 | 236 | −770 | −2 393 | −1 385 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 785 | 1 767 | 4 974 | 4 989 | 3 647 | 2 005 | 144 |
| Equity | 331 | 483 | 1 451 | 3 163 | 2 393 | 615 | −770 |
| Long-term debt | 0 | 0 | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 1 285 | 3 343 | 1 826 | 1 254 | 1 389 | 914 |
| Total debt | 454 | 1 285 | 3 523 | 1 826 | 1 254 | 1 389 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Belman Ttt Holding As | Company | 59.4% | 59.4% | 2024 |
Globus Ai As | Company | 17.9% | 17.9% | 2024 |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 4.5% | 4.5% | 2024 | |
Prosjektkonsult As | Company | 3.4% | 3.4% | 2024 |
Ivanlepoulet As | Company | 3.1% | 3.1% | 2024 |
Bjørgvin Kapital As | Company | 2.5% | 2.5% | 2024 |
Vntrs Invest Ab | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Ripman Seim | Chief Executive Officer | 0 companies |
| Kristaps Prusis | Board of Directors | 0 companies |
| Ivan Metrikin | Board of Directors | 0 companies |
| Carl-Fredrik Joys | Chairman | 0 companies |