| Revenue | NOK 1,4M | +9% |
| EBITDA | NOK -273K | -2443% |
| Net profit | NOK -319K | -1662% |
| Total assets | NOK 822K | +130% |
| Equity | NOK -1,6M | -26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 481 | 1 039 | 774 | 1 283 | 1 397 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −621 | −125 | −128 | 12 | −273 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −621 | −125 | −128 | 12 | −273 |
| Net financials | −70 | −41 | −30 | −30 | −46 |
| Profit before tax | −691 | −166 | −159 | −18 | −319 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −691 | −166 | −159 | −18 | −319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 613 | 234 | 405 | 357 | 822 |
| Equity | −897 | −1 063 | −1 222 | −1 240 | −1 559 |
| Long-term debt | 1 443 | 1 246 | 1 246 | 1 218 | 1 218 |
| Short-term debt | 67 | 51 | 380 | 378 | 1 163 |
| Total debt | 1 510 | 1 297 | 1 626 | 1 597 | 2 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stavrex Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henrik Karlsson | Chief Executive Officer | 0 companies |
| Thomas Joakim Häll Rantala | Chief Executive Officer | 0 companies |
| Carl Christofer Gäfvert | Board of Directors | 0 companies |
| Bo Patrik Gustavsson | Board of Directors | 0 companies |
| Curt Henrik Apelkvist | Board of Directors | 0 companies |
| Lars Hoel | Board of Directors | 0 companies |