| Revenue | NOK 6,9M | -10% |
| EBITDA | NOK -1,3M | -3452% |
| Net profit | NOK -1,1M | -638% |
| Total assets | NOK 3,4M | -26% |
| Equity | NOK 2,3M | -30% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 169 | 3 708 | 7 352 | 6 651 | 6 228 | 7 721 | 6 911 |
| Staff expenses | −0 | −2 636 | −4 196 | −5 297 | −5 967 | −6 381 | −6 363 |
| EBITDA | 116 | 567 | 2 698 | 951 | −503 | 39 | −1 306 |
| Depreciation & amort. | −0 | −0 | −4 | −14 | −18 | −25 | −27 |
| EBIT | 116 | 567 | 2 694 | 937 | −521 | 14 | −1 333 |
| Net financials | −0 | 0 | −1 | 79 | 91 | 199 | 192 |
| Profit before tax | 116 | 567 | 2 694 | 1 015 | −430 | 212 | −1 142 |
| Tax | 29 | 125 | 544 | 125 | −0 | −0 | −0 |
| Net profit | 87 | 442 | 2 150 | 891 | −430 | 212 | −1 142 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 168 | 1 547 | 4 129 | 4 648 | 4 293 | 4 625 | 3 440 |
| Equity | 112 | 764 | 2 664 | 3 554 | 3 124 | 3 337 | 2 327 |
| Long-term debt | 10 | 2 | 5 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 780 | 1 461 | 1 094 | 1 169 | 1 288 | 1 113 |
| Total debt | 56 | 783 | 1 466 | 1 094 | 1 169 | 1 288 | 1 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Milde Samdal Holding As | Company | 20.0% | 20.0% | 2024 |
Bergflødt-Kvamme Holding As | Company | 20.0% | 20.0% | 2024 |
Toppsundet Holding As | Company | 20.0% | 20.0% | 2024 |
Pallonetto Invest As | Company | 20.0% | 20.0% | 2024 |
Energy Modelling Group As | Company | 15.0% | 15.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Inge Johansen | Chief Executive Officer | 0 companies |
| Thomas Tjørve | Board of Directors | 0 companies |
| Øyvind Bergflødt-Kvamme | Board of Directors | 0 companies |
| Geir Bergflødt | Chairman | 0 companies |
| Eivind Samdal | Board of Directors | 0 companies |