| Revenue | NOK 107,9M | +26% |
| EBITDA | NOK -6,5M | +17% |
| Net profit | NOK -15,6M | +17% |
| Total assets | NOK 154,5M | +59% |
| Equity | NOK 59,4M | +308% |
| Employees | 72 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 191 | 7 397 | 60 485 | 68 128 | 85 412 | 85 373 | 107 919 |
| Staff expenses | −0 | −1 477 | −4 201 | −16 123 | −26 108 | −0 | −0 |
| EBITDA | 1 182 | −2 092 | 1 209 | −10 057 | 6 463 | −7 811 | −6 451 |
| Depreciation & amort. | −787 | −1 435 | −2 588 | −4 326 | −7 158 | −7 100 | −9 882 |
| EBIT | 394 | −3 527 | −1 378 | −14 382 | −695 | −14 911 | −16 333 |
| Net financials | −112 | −324 | −188 | −560 | −388 | −3 930 | −3 255 |
| Profit before tax | 282 | −3 851 | −1 566 | −14 943 | −1 083 | −18 841 | −19 588 |
| Tax | 65 | 0 | −62 | −0 | −0 | −0 | −0 |
| Net profit | 217 | −3 851 | −1 504 | −14 943 | −1 083 | −18 841 | −15 588 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15 765 | 38 412 | 87 363 | 62 528 | 72 203 | 96 973 | 154 467 |
| Equity | 247 | −3 604 | 19 730 | 22 287 | 21 203 | 14 562 | 59 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 000 | 14 158 | 34 885 |
| Short-term debt | 15 518 | 41 820 | 66 860 | 32 514 | 32 055 | 68 253 | 60 192 |
| Total debt | 15 518 | 41 820 | 66 860 | 32 514 | 42 055 | 82 411 | 95 077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2025 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CT Deputy Member | Deputy Member | 2023 | — | — |
AK Deputy Member | Deputy Member | 2021 | — | — |
TL Deputy Member | Deputy Member | 2021 | — | — |
KW Deputy Member | Deputy Member | 2025 | — | — |
RB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Los Gruppen As | Company | 53.3% | 53.3% | 2024 |
Dsd Z Holding As | Company | 36.5% | 36.5% | 2024 |
Eviny Ventures As | Company | 10.2% | 10.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lønning | Deputy Member | 0 companies |
| Endre Eidsvik | Chief Executive Officer | 0 companies |
| Caroline Tandberg Bugge | Deputy Member | 0 companies |
| Andreas Kydland | Deputy Member | 0 companies |
| Torbjørn Lønning | Deputy Member | 0 companies |
| Kong Wah Gary Ong | Deputy Member | 0 companies |
| Roald Brekkhus | Deputy Member | 0 companies |
| Dhritiman Hui | Board of Directors | 0 companies |
| Karin Anita Svindseth | Board of Directors | 0 companies |
| Kjartan Melberg | Board of Directors | 0 companies |
| Ove Røssland | Chairman | 0 companies |
| Øyvind Særsten | Board of Directors | 0 companies |
| Yvonne Silden Langlo | Board of Directors | 0 companies |
| Martin Økland | Board of Directors | 0 companies |
| Andreas Tufteland Engelsen | Board of Directors | 0 companies |
| Torbjørn Larsen | Board of Directors | 0 companies |
| Toril Eidesvik | Chairman | 0 companies |