| Revenue | NOK 127K | -96% |
| EBITDA | NOK 82K | +135% |
| Net profit | NOK -301K | +72% |
| Total assets | NOK 7,2M | -15% |
| Equity | NOK -3,1M | +14% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 824 | 14 058 | 43 455 | 22 897 | 19 858 | 3 465 | 127 |
| Staff expenses | −1 001 | −4 353 | −4 901 | −4 832 | −5 795 | −1 638 | 92 |
| EBITDA | 325 | 1 314 | 2 865 | −1 600 | −1 399 | −234 | 82 |
| Depreciation & amort. | −187 | −569 | −347 | −326 | −265 | −138 | −123 |
| EBIT | 139 | 745 | 2 519 | −1 927 | −1 665 | −372 | −41 |
| Net financials | −57 | −304 | −292 | −1 151 | −490 | −722 | −260 |
| Profit before tax | 82 | 440 | 2 226 | −3 078 | −2 155 | −1 094 | −301 |
| Tax | 18 | 98 | 491 | −652 | 517 | −0 | −0 |
| Net profit | 64 | 343 | 1 736 | −2 426 | −2 672 | −1 094 | −301 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 499 | 12 401 | 50 682 | 8 673 | 9 779 | 8 543 | 7 235 |
| Equity | 1 586 | 1 929 | 2 589 | 163 | −2 509 | −3 603 | −3 081 |
| Long-term debt | 3 093 | 3 065 | 12 009 | 1 667 | 1 503 | 1 500 | 1 072 |
| Short-term debt | 819 | 7 407 | 36 084 | 6 843 | 10 785 | 10 646 | 9 245 |
| Total debt | 3 912 | 10 472 | 48 093 | 8 510 | 12 288 | 12 146 | 10 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salt Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Offenberg | Chief Executive Officer | 0 companies |
| Terje Fagervold | Chief Executive Officer | 0 companies |
| Jan Erik Larsen | Board of Directors | 0 companies |
| Ola Augustin Todal | Board of Directors | 0 companies |
| Jan Lennart Bjørge | Chairman | 0 companies |
| Sigurd Solgaard | Board of Directors | 0 companies |
| Harald Opsiøn | Board of Directors | 0 companies |
| Tore Grelland | Chairman | 0 companies |