| Revenue | NOK 26,5M | -4% |
| EBITDA | NOK 7,7M | -6% |
| Net profit | NOK 79K | +1% |
| Total assets | NOK 4,3M | -65% |
| Equity | NOK 1,7M | +5% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 909 | 20 898 | 23 541 | 26 132 | 27 506 | 26 454 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 547 | 3 887 | 4 454 | 6 437 | 8 196 | 7 736 |
| Depreciation & amort. | −0 | −1 634 | −2 880 | −3 749 | −5 561 | −7 374 | −7 374 |
| EBIT | 0 | 913 | 1 007 | 705 | 876 | 822 | 362 |
| Net financials | 1 | −454 | −907 | −605 | −776 | −722 | −261 |
| Profit before tax | 1 | 459 | 99 | 100 | 100 | 100 | 101 |
| Tax | 0 | 101 | 22 | 22 | 22 | 22 | 22 |
| Net profit | 1 | 358 | 77 | 78 | 78 | 78 | 79 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 001 | 41 493 | 30 899 | 27 323 | 19 980 | 12 304 | 4 333 |
| Equity | 1 001 | 1 359 | 1 437 | 1 515 | 1 593 | 1 671 | 1 749 |
| Long-term debt | 0 | 39 101 | 26 423 | 23 525 | 15 535 | 7 373 | 0 |
| Short-term debt | 0 | 1 033 | 3 040 | 2 284 | 2 853 | 3 260 | 2 585 |
| Total debt | 0 | 40 134 | 29 463 | 25 808 | 18 388 | 10 633 | 2 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Deputy Member | Deputy Member | 2025 | — | — |
RJ Deputy Member | Deputy Member | 2019 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arva As | Company | 50.0% | 50.0% | 2024 |
Linea As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Johansen Benum | Deputy Member | 0 companies |
| Ragnar Johnsen | Deputy Member | 0 companies |
| Tore Morten Valåmo | Chief Executive Officer | 0 companies |
| Bjørn Falch Aune | Chairman | 0 companies |
| Esben Andre Grane | Board of Directors | 0 companies |
| Arild-Magne Larsen | Board of Directors | 0 companies |
| Harald Martin Andreassen | Board of Directors | 0 companies |
| Per Magne Johansen | Board of Directors | 0 companies |