| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | +16% |
| Net profit | NOK -481K | +54% |
| Total assets | NOK 41,7M | +5% |
| Equity | NOK 32,5M | -1% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 100 | 144 | 7 048 | 628 | 0 | 0 |
| Staff expenses | −535 | −1 118 | −551 | −765 | −643 | 1 | −0 |
| EBITDA | −1 034 | −993 | −823 | −57 | −380 | −76 | −63 |
| Depreciation & amort. | −24 | −50 | −50 | −27 | −0 | −0 | −0 |
| EBIT | −1 057 | −1 043 | −873 | −84 | −380 | −76 | −63 |
| Net financials | 5 | −40 | 6 | 19 | −2 423 | −952 | −453 |
| Profit before tax | −1 052 | −1 082 | −867 | −64 | −2 803 | −1 028 | −516 |
| Tax | −230 | −237 | −191 | −14 | −75 | 25 | −35 |
| Net profit | −822 | −846 | −676 | −50 | −2 728 | −1 053 | −481 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 446 | 4 102 | 2 858 | 3 464 | 33 141 | 39 831 | 41 681 |
| Equity | 4 203 | 3 357 | 2 681 | 2 631 | 31 077 | 32 935 | 32 454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 745 | 177 | 833 | 2 064 | 6 896 | 9 227 |
| Total debt | 243 | 745 | 177 | 833 | 2 064 | 6 896 | 9 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Deputy Member | Deputy Member | 2018 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vater Holding As | Company | 91.5% | 91.5% | 2024 |
Jbk As | Company | 8.5% | 8.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Brande Backe | Deputy Member | 0 companies |
| Jens Biermann Knudsen | Chief Executive Officer | 0 companies |
| Johan Brande Backe | Chairman | 0 companies |