| Revenue | NOK 3,2M | +22% |
| EBITDA | NOK 128K | -60% |
| Net profit | NOK -206K | -222% |
| Total assets | NOK 3,4M | -2% |
| Equity | NOK 726K | -22% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 629 | 2 950 | 3 616 | 2 642 | 3 220 |
| Staff expenses | −193 | −206 | −344 | −333 | −721 |
| EBITDA | −84 | 804 | 638 | 320 | 128 |
| Depreciation & amort. | −121 | −197 | −243 | −351 | −378 |
| EBIT | −205 | 606 | 395 | −32 | −250 |
| Net financials | −8 | −5 | −4 | −50 | −14 |
| Profit before tax | −213 | 601 | 391 | −81 | −264 |
| Tax | −43 | 132 | 86 | −18 | −59 |
| Net profit | −171 | 470 | 305 | −64 | −206 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 479 | 2 023 | 3 204 | 3 428 | 3 354 |
| Equity | 225 | 694 | 999 | 935 | 726 |
| Long-term debt | 1 732 | 956 | 1 649 | 1 856 | 1 875 |
| Short-term debt | −478 | 373 | 556 | 638 | 753 |
| Total debt | 1 254 | 1 329 | 2 205 | 2 493 | 2 628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Business Manager | Business Manager | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 6.67% | 6.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Fossmark | Business Manager | 0 companies |
| Marius Marthinsen | Chairman | 0 companies |
| Kristoffer Fossmark | Board of Directors | 0 companies |
| Vegard Jaatun | Board of Directors | 0 companies |