| Revenue | NOK 5,6M | +7% |
| EBITDA | NOK -2,4M | -55% |
| Net profit | NOK -2,5M | -54% |
| Total assets | NOK 6,6M | -20% |
| Equity | NOK 3,6M | -29% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 235 | 968 | 2 969 | 6 129 | 6 507 | 5 211 | 5 564 |
| Staff expenses | −0 | −315 | −1 293 | −2 838 | −1 153 | −2 305 | −3 744 |
| EBITDA | 212 | 113 | 937 | 921 | 1 149 | −1 567 | −2 435 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −44 | −56 | −56 |
| EBIT | 212 | 113 | 937 | 921 | 1 105 | −1 623 | −2 491 |
| Net financials | 0 | −0 | −2 | 629 | −159 | 8 | 10 |
| Profit before tax | 212 | 113 | 935 | 1 550 | 946 | −1 615 | −2 481 |
| Tax | 49 | 25 | 206 | 215 | 212 | −0 | −0 |
| Net profit | 163 | 88 | 729 | 1 335 | 734 | −1 615 | −2 481 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 256 | 1 299 | 2 259 | 6 409 | 8 859 | 8 241 | 6 573 |
| Equity | 193 | 1 081 | 1 810 | 3 145 | 6 052 | 5 087 | 3 635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 218 | 449 | 3 264 | 2 807 | 3 155 | 2 938 |
| Total debt | 63 | 218 | 449 | 3 264 | 2 807 | 3 155 | 2 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oluc Invest As | Company | 34.9% | 34.9% | 2024 |
Vortex Invest As | Company | 25.9% | 25.9% | 2024 |
Validé As | Company | 13.2% | 13.2% | 2024 |
Snør As | Company | 9.8% | 9.8% | 2024 |
Compelling As | Company | 4.7% | 4.7% | 2024 |
Fredrik Fang Liland Invest As | Company | 3.8% | 3.8% | 2024 |
Fp8 S.R.L. | Company | 1.8% | 1.8% | 2024 |
Fela Invest As | Company | 1.8% | 1.8% | 2024 |
Validé Invest Ii As | Company | 1.8% | 1.8% | 2024 |
Nablaflow As | Company | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Luca Oggiano | Chief Executive Officer | 0 companies |
| Terje Handeland | Board of Directors | 0 companies |
| Morten Engstad Kompen | Chairman | 0 companies |
| Martin Sigmundstad | Board of Directors | 0 companies |
| Knut Erik Teigen Giljarhus | Board of Directors | 0 companies |
| Nina Winther-Kaland | Board of Directors | 0 companies |
| Petter Selvikvåg Berge | Board of Directors | 0 companies |