| Revenue | NOK 9M | +9% |
| EBITDA | NOK 453K | +470% |
| Net profit | NOK 413K | +296% |
| Total assets | NOK 3,9M | -22% |
| Equity | NOK 1,9M | -44% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 668 | 7 341 | 8 294 | 8 232 | 8 969 |
| Staff expenses | −4 617 | −5 037 | −5 668 | −5 907 | −5 968 |
| EBITDA | 634 | 831 | 830 | 80 | 453 |
| Depreciation & amort. | −34 | −42 | −44 | −27 | −11 |
| EBIT | 600 | 789 | 785 | 52 | 442 |
| Net financials | 31 | 20 | 42 | 81 | 86 |
| Profit before tax | 631 | 809 | 827 | 133 | 529 |
| Tax | 140 | 178 | 182 | 29 | 115 |
| Net profit | 491 | 631 | 645 | 104 | 413 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 529 | 5 145 | 5 478 | 5 001 | 3 915 |
| Equity | 3 157 | 3 288 | 3 433 | 3 438 | 1 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 371 | 1 856 | 2 045 | 1 563 | 1 981 |
| Total debt | 1 371 | 1 856 | 2 045 | 1 563 | 1 981 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
BS Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15% | 15% | 2023 | |
| Individual | 12.5% | 12.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2023 | |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Olsen | Chief Executive Officer | 0 companies |
| Kjell Magnus Krog | Chief Executive Officer | 0 companies |
| Bjørn Sundt Bendixvold | Chief Executive Officer | 0 companies |
| Tove Bøgseth | Chairman | 0 companies |