| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +58% |
| Net profit | NOK -14K | +58% |
| Total assets | NOK 300K | -1% |
| Equity | NOK 218K | -6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −31 | −24 | −23 | −11 | −27 | −45 | −23 | −27 | −20 | −3 | −3 | −25 | −27 | −36 | −34 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | −24 | −23 | −11 | −27 | −45 | −23 | −27 | −20 | −3 | −3 | −25 | −27 | −36 | −34 | −14 |
| Net financials | −0 | 350 | 0 | 3 142 | 0 | 0 | 0 | 0 | 1 000 | 0 | 0 | 0 | 500 | −0 | −0 | −0 |
| Profit before tax | −32 | 326 | −23 | 3 131 | −27 | −45 | −23 | −27 | 980 | −3 | −3 | −25 | 473 | −36 | −34 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 | 326 | −23 | 3 131 | −27 | −45 | −23 | −27 | 980 | −3 | −3 | −25 | 473 | −36 | −34 | −14 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 716 | 341 | 3 472 | 393 | 312 | 301 | 301 | 1 300 | 350 | 347 | 323 | 687 | 304 | 302 | 300 |
| Equity | 38 | 364 | 341 | 372 | 345 | 300 | 277 | 251 | 230 | 227 | 224 | 200 | 673 | 266 | 232 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 3 100 | 48 | 12 | 24 | 50 | 1 070 | 123 | 123 | 123 | 14 | 39 | 70 | 82 |
| Total debt | 352 | 352 | 0 | 3 100 | 48 | 12 | 24 | 50 | 1 070 | 123 | 123 | 123 | 14 | 39 | 70 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Wårås | Deputy Member | 0 companies |
| Terje Wårås | Chairman | 0 companies |
| Øyvind Wårås | Board of Directors | 0 companies |