| Revenue | NOK 1,7M | -54% |
| EBITDA | NOK -668K | +52% |
| Net profit | NOK -543K | -14% |
| Total assets | NOK 1,2M | -13% |
| Equity | NOK -4,2M | -19% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3 420 | 5 280 | 2 694 | 2 969 | 5 249 | 3 679 | 1 707 |
| Staff expenses | −2 042 | −4 156 | −2 311 | −2 128 | −2 175 | −2 549 | −930 |
| EBITDA | −926 | −991 | −1 403 | −1 047 | 1 052 | −1 397 | −668 |
| Depreciation & amort. | −25 | −49 | −49 | −49 | −0 | 7 | −23 |
| EBIT | −950 | −1 040 | −1 453 | −1 096 | 1 052 | −1 390 | −691 |
| Net financials | −7 | −33 | −47 | −28 | −66 | −28 | −6 |
| Profit before tax | −958 | −1 073 | −1 499 | −1 124 | 986 | −1 418 | −696 |
| Tax | −0 | −0 | −0 | −0 | −0 | −940 | −153 |
| Net profit | −958 | −1 073 | −1 499 | −1 124 | 986 | −478 | −543 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 584 | 1 811 | 2 132 | 1 195 | 1 987 | 1 393 | 1 212 |
| Equity | −336 | −1 410 | −2 909 | −4 034 | 1 016 | −3 525 | −4 203 |
| Long-term debt | 577 | 2 020 | 4 013 | 4 709 | −348 | 4 506 | 4 705 |
| Short-term debt | 1 343 | 1 201 | 1 028 | 520 | 1 319 | 547 | 711 |
| Total debt | 1 921 | 3 221 | 5 041 | 5 229 | 971 | 5 052 | 5 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Key Group As | Company | 91.0% | 91.0% | 2022 |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Lövenörn Svendsen | Chief Executive Officer | 0 companies |
| Åge Muren | Chairman | 0 companies |