| Revenue | NOK 15M | +1% |
| EBITDA | NOK 1,5M | -17% |
| Net profit | NOK 1,1M | -19% |
| Total assets | NOK 6,5M | -3% |
| Equity | NOK 1,2M | +1% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14 647 | 16 378 | 16 424 | 18 377 | 18 409 | 16 994 | 14 820 | 15 009 |
| Staff expenses | −9 209 | −10 768 | −10 490 | −12 398 | −12 026 | −11 786 | −10 367 | −10 796 |
| EBITDA | 3 068 | 2 914 | 3 567 | 3 596 | 3 601 | 2 387 | 1 876 | 1 550 |
| Depreciation & amort. | −239 | −307 | −220 | −183 | −157 | −156 | −133 | −159 |
| EBIT | 2 829 | 2 607 | 3 347 | 3 413 | 3 443 | 2 231 | 1 743 | 1 391 |
| Net financials | 5 | 3 | 7 | 1 | 4 | 2 | 15 | 36 |
| Profit before tax | 2 834 | 2 610 | 3 355 | 3 414 | 3 447 | 2 232 | 1 759 | 1 427 |
| Tax | 650 | 587 | 739 | 755 | 758 | 491 | 386 | 313 |
| Net profit | 2 184 | 2 023 | 2 616 | 2 659 | 2 689 | 1 741 | 1 373 | 1 114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6 738 | 7 419 | 8 174 | 5 821 | 6 826 | 7 609 | 6 708 | 6 539 |
| Equity | 2 484 | 2 844 | 1 477 | 1 436 | 1 424 | 1 265 | 1 198 | 1 212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 4 253 | 4 575 | 6 697 | 4 385 | 5 402 | 6 344 | 5 500 | 5 306 |
| Total debt | 4 253 | 4 575 | 6 697 | 4 385 | 5 402 | 6 344 | 5 510 | 5 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bondlid Utvikling As | Company | 28.3% | 28.3% | 2024 |
Esl Holding As | Company | 28.3% | 28.3% | 2024 |
Mammut Holding As | Company | 28.3% | 28.3% | 2024 |
A-R-L Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Reinem Lindheim | Chief Executive Officer | 0 companies |
| Erik Sollien | Board of Directors | 0 companies |
| Bjørn Erik Bondlid | Chairman | 0 companies |
| Eirik Lindgaard | Board of Directors | 0 companies |