Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Friluftsmagasinet AS
AS
Active
Org 920799213
Liamyrane 8, 5132
Nyborg
Butikkhandel med sportsutstyr
·
NACE 47641
Est. 2018 · 8 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Butikkhandel med sportsutstyr
/
Friluftsmagasinet AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
10M
7M
5M
2M
0M
2018: 3M
3M
2018
2019: 6M (+100% vs 2018)
6M
+100%
2019
2020: 8M (+33% vs 2019)
8M
+33%
2020
2021: 8M (0% vs 2020)
8M
0%
2021
EBITDA
NOK millions
0M
0M
-1M
-1M
-1M
2018: -1M
-1M
2018
2019: -1M (0% vs 2018)
-1M
0%
2019
2020: 0M (+100% vs 2019)
0M
2020
2021: 0M
0M
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
Revenue
7 868
7 814
5 559
3 206
Staff expenses
−1 471
−1 412
−1 556
−679
EBITDA
−468
−321
−1 163
−1 200
Depreciation & amort.
−611
−222
−222
−77
EBIT
−1 079
−543
−1 385
−1 277
Net financials
−0
−4
−1
−0
Profit before tax
−1 079
−548
−1 386
−1 277
Tax
−11
−13
3
34
Net profit
−1 068
−535
−1 389
−1 311
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
Total assets
5 273
4 963
6 252
6 786
Equity
100
186
231
219
Long-term debt
0
11
28
34
Short-term debt
5 173
4 767
5 994
6 533
Total debt
5 173
4 778
6 021
6 566
Financial ratios
5-year trend
EBITDA margin
−5,9 %
This company
15,8 %
Market median
This company
Market median
137% below market
2018
2021
Equity ratio
1,9 %
This company
38,2 %
Market median
This company
Market median
95% below market
2018
2021
Return on equity
<−999 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2018
2021
Net profit margin
−13,6 %
This company
8,1 %
Market median
This company
Market median
268% below market
2018
2021
Asset turnover
1,49×
This company
1,12×
Market median
This company
Market median
33% above market
2018
2021
Debt / equity
51,54×
This company
0,62×
Market median
This company
Market median
>999% above market
2018
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-04-11 – 2018-12-31
View
PDF
More on Friluftsmagasinet AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
