| Revenue | NOK 20,5M | +121% |
| EBITDA | NOK 274K | +189% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 35,2M | +83% |
| Equity | NOK 6,3M | +0% |
| Employees | 25 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 725 | 780 | 3 326 | 9 307 | 20 523 |
| Staff expenses | −0 | −0 | −45 | −1 746 | −4 405 | −1 854 | −6 078 |
| EBITDA | −7 | −977 | −203 | −2 022 | −3 699 | 95 | 274 |
| Depreciation & amort. | −1 | −7 | −9 | −11 | −34 | −60 | −208 |
| EBIT | −8 | −984 | −212 | −2 033 | −3 733 | 35 | 67 |
| Net financials | 0 | 0 | −0 | −1 | 1 | −35 | −67 |
| Profit before tax | −8 | −984 | −212 | −2 034 | −3 733 | 0 | 0 |
| Tax | −3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 | −984 | −212 | −2 034 | −3 733 | 0 | 0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 647 | 1 308 | 1 690 | 3 477 | 5 604 | 19 241 | 35 160 |
| Equity | 109 | −339 | 520 | 3 076 | 4 344 | 6 311 | 6 311 |
| Long-term debt | 0 | 0 | 850 | 0 | 0 | 10 015 | 25 015 |
| Short-term debt | 538 | 1 647 | 320 | 401 | 1 261 | 2 915 | 3 833 |
| Total debt | 538 | 1 647 | 1 170 | 401 | 1 261 | 12 930 | 28 848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
:-) Invest As | Company | 69.0% | 69.0% | 2024 |
Rakettmaskin As | Company | 14.8% | 14.8% | 2024 |
Icode As | Company | 9.9% | 9.9% | 2024 |
B20 Invest As | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Francois Lithun | Chief Executive Officer | 0 companies |
| Magnus Alvestad | Deputy Member | 0 companies |
| Christina Moe Gjerde | Board of Directors | 0 companies |
| Susan Xuxian Ying | Board of Directors | 0 companies |
| Helene Frihammer | Board of Directors | 0 companies |
| Eirik Sandal | Board of Directors | 0 companies |
| Grethe Skundberg | Chairman | 0 companies |