| Revenue | NOK 1,5M | +707% |
| EBITDA | NOK 563K | +392% |
| Net profit | NOK 509K | +429% |
| Total assets | NOK 955K | +148% |
| Equity | NOK 641K | +149% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 841 | 1 638 | 581 | 3 706 | 429 | 184 | 1 483 |
| Staff expenses | −384 | −558 | −128 | −425 | −0 | −0 | −738 |
| EBITDA | 125 | 197 | −155 | 1 369 | −426 | 114 | 563 |
| Depreciation & amort. | −0 | −24 | −36 | −0 | −12 | −18 | −18 |
| EBIT | 125 | 173 | −192 | 1 369 | −439 | 96 | 545 |
| Net financials | 0 | −1 | −4 | −8 | −45 | 0 | −1 |
| Profit before tax | 125 | 172 | −196 | 1 361 | −484 | 96 | 545 |
| Tax | 27 | 38 | −38 | 284 | −0 | −0 | 36 |
| Net profit | 97 | 134 | −158 | 1 077 | −484 | 96 | 509 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 431 | 668 | 478 | 1 742 | 436 | 386 | 955 |
| Equity | 292 | 426 | 269 | 645 | 161 | 258 | 641 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 238 | 209 | 1 096 | 275 | 128 | 315 |
| Total debt | 139 | 242 | 209 | 1 096 | 275 | 128 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohlin Gruppen As | Company | 51.0% | 51.0% | 2022 |
Bohlin Invest As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Johansen | Chief Executive Officer | 0 companies |
| Trond Arvid Haldorsen | Chief Executive Officer | 0 companies |
| Jonny Ivar Bohlin | Chairman | 0 companies |
| Stian Bohlin | Board of Directors | 0 companies |