| Revenue | NOK 1,3M | -7% |
| EBITDA | NOK 440K | +78% |
| Net profit | NOK -514K | +17% |
| Total assets | NOK 8,9M | +8% |
| Equity | NOK -1,6M | -46% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 021 | 1 514 | 1 918 | 1 355 | 1 264 |
| Staff expenses | −58 | −438 | −583 | −480 | −216 |
| EBITDA | 271 | 271 | 508 | 247 | 440 |
| Depreciation & amort. | −402 | −406 | −385 | −341 | −306 |
| EBIT | −132 | −135 | 123 | −94 | 135 |
| Net financials | −266 | −254 | −338 | −526 | −648 |
| Profit before tax | −397 | −389 | −215 | −619 | −514 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −397 | −389 | −215 | −619 | −514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 179 | 6 829 | 6 785 | 8 247 | 8 883 |
| Equity | 113 | −276 | −491 | −1 110 | −1 623 |
| Long-term debt | 5 250 | 5 648 | 5 907 | 6 640 | 6 702 |
| Short-term debt | 1 816 | 1 457 | 1 369 | 2 717 | 3 804 |
| Total debt | 7 066 | 7 105 | 7 275 | 9 357 | 10 506 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Executive Officer | Chief Executive Officer | 2020 |
RH Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Kragnes Bystad | Chief Executive Officer | 0 companies |
| Reidun Helene Nilsen | Chief Executive Officer | 0 companies |
| Ole Kristian Mortensen | Chairman | 0 companies |