| Revenue | NOK 1,1M | +12% |
| EBITDA | NOK 910K | +3% |
| Net profit | NOK 454K | +6% |
| Total assets | NOK 8,2M | +6% |
| Equity | NOK 8M | +6% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 872 | 903 | 917 | 924 | 1 024 | 999 | 1 117 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 732 | 808 | 851 | 781 | 919 | 882 | 910 |
| Depreciation & amort. | −346 | −346 | −346 | −346 | −346 | −346 | −346 |
| EBIT | 387 | 462 | 505 | 435 | 573 | 536 | 565 |
| Net financials | 3 | 16 | 8 | 3 | 4 | 11 | 17 |
| Profit before tax | 390 | 478 | 513 | 438 | 577 | 547 | 582 |
| Tax | 99 | 105 | 113 | 96 | 127 | 121 | 128 |
| Net profit | 291 | 373 | 400 | 342 | 450 | 427 | 454 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8 578 | 8 569 | 8 967 | 6 843 | 7 342 | 7 741 | 8 220 |
| Equity | 8 028 | 8 401 | 8 801 | 6 668 | 7 118 | 7 545 | 7 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 168 | 165 | 175 | 224 | 196 | 221 |
| Total debt | 549 | 168 | 165 | 175 | 224 | 196 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Brynjulfsen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Ottar Mørland | Deputy Member | 0 companies |
| Harald Sigurdssøn Astrup | Chairman | 0 companies |
| Tore Brynjulfsen | Chairman | 0 companies |
| Aleksander Dimitri Langeset Olsbø Rye | Board of Directors | 0 companies |
| Sindre Øvrebø | Chairman | 0 companies |