| Revenue | NOK 5,7M | +32% |
| EBITDA | NOK 112K | -81% |
| Net profit | NOK -32K | -109% |
| Total assets | NOK 1,6M | -12% |
| Equity | NOK 614K | -27% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 979 | 2 398 | 2 650 | 4 307 | 5 704 |
| Staff expenses | −1 047 | −1 159 | −1 354 | −2 189 | −4 246 |
| EBITDA | 337 | −82 | 86 | 574 | 112 |
| Depreciation & amort. | −6 | −11 | −14 | −91 | −149 |
| EBIT | 331 | −93 | 73 | 483 | −37 |
| Net financials | −3 | −1 | 0 | −9 | −3 |
| Profit before tax | 328 | −93 | 73 | 474 | −40 |
| Tax | 72 | −2 | −0 | 102 | −8 |
| Net profit | 256 | −91 | 73 | 372 | −32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 116 | 851 | 931 | 1 874 | 1 644 |
| Equity | 492 | 400 | 473 | 846 | 614 |
| Long-term debt | 2 | 0 | 0 | 15 | 5 |
| Short-term debt | 622 | 451 | 458 | 1 014 | 1 025 |
| Total debt | 624 | 451 | 458 | 1 029 | 1 030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
OS | Chairman | 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Dahlmann Sanden | Chief Executive Officer | 0 companies |
| Espen Andersen | Chairman | 0 companies |
| Håvard Lilleheie | Board of Directors | 0 companies |
| Ola Skar | Chairman | 0 companies |