| Revenue | NOK 31,7M | +47% |
| EBITDA | NOK 8M | +12% |
| Net profit | NOK 7,1M | +33% |
| Total assets | NOK 18,8M | +37% |
| Equity | NOK 236K | +108% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 419 | 12 193 | 12 771 | 13 422 | 15 963 | 21 592 | 31 657 |
| Staff expenses | −609 | −6 794 | −6 759 | −6 662 | −8 951 | −10 593 | −17 929 |
| EBITDA | 535 | 4 002 | 3 097 | 3 001 | 3 542 | 7 210 | 8 045 |
| Depreciation & amort. | −20 | −223 | −669 | −726 | −944 | −793 | −840 |
| EBIT | 515 | 3 779 | 2 428 | 2 276 | 2 598 | 6 417 | 7 204 |
| Net financials | −3 | −44 | −45 | −45 | 8 | 206 | 1 490 |
| Profit before tax | 512 | 3 735 | 2 383 | 2 230 | 2 607 | 6 623 | 8 694 |
| Tax | 118 | 823 | 586 | 577 | 620 | 1 262 | 1 575 |
| Net profit | 394 | 2 912 | 1 797 | 1 653 | 1 987 | 5 361 | 7 120 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 302 | 8 837 | 7 784 | 6 514 | 7 322 | 13 672 | 18 768 |
| Equity | 424 | 2 586 | 3 463 | 2 416 | 2 503 | 113 | 236 |
| Long-term debt | 126 | 475 | 354 | 281 | 570 | 409 | 2 026 |
| Short-term debt | 752 | 5 777 | 3 966 | 3 818 | 4 249 | 13 150 | 16 506 |
| Total debt | 879 | 6 251 | 4 321 | 4 098 | 4 819 | 13 559 | 18 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moodle Holdings As | Company | 100.0% | 100.0% | 2023 |
Wig Holdings As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Max Elliott James Brown | Chief Executive Officer | 0 companies |
| Sigurd Grayston Skjørestad | Chairman | 0 companies |
| Børre Lobekk | Board of Directors | 0 companies |
| Ole Henrik Hansen | Board of Directors | 0 companies |
| Declan Joseph Slattery | Chairman | 0 companies |