| Revenue | NOK 964K | -82% |
| EBITDA | NOK -23,2M | -642% |
| Net profit | NOK -48,1M | -362% |
| Total assets | NOK 95,1M | -17% |
| Equity | NOK 85,2M | -10% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 40 | 666 | 690 | 562 | 5 257 | 964 |
| Staff expenses | −0 | −357 | −2 094 | −1 026 | −2 034 | −2 449 | −12 212 |
| EBITDA | −92 | −1 900 | −2 587 | −3 015 | −4 332 | −3 128 | −23 191 |
| Depreciation & amort. | −0 | −33 | −80 | −784 | −2 153 | −6 756 | −24 493 |
| EBIT | −92 | −1 933 | −2 667 | −3 799 | −6 485 | −9 883 | −47 684 |
| Net financials | 0 | 0 | 0 | 1 | −143 | −514 | −391 |
| Profit before tax | −92 | −1 932 | −2 667 | −3 798 | −6 628 | −10 397 | −48 075 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −92 | −1 932 | −2 667 | −3 798 | −6 628 | −10 397 | −48 075 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 353 | 3 389 | 8 044 | 15 121 | 26 269 | 114 882 | 95 095 |
| Equity | −68 | 3 241 | 5 364 | 7 385 | 17 848 | 95 026 | 85 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 148 | 1 179 | 1 236 | 1 922 | 5 535 | 4 932 |
| Total debt | 421 | 148 | 2 679 | 7 736 | 8 422 | 19 856 | 9 898 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egd Capital As | Company | 36.0% | 36.0% | 2024 |
Troye Invest As | Company | 12.2% | 12.2% | 2024 |
Bjørkehagen As | Company | 7.1% | 7.1% | 2024 |
Hmg Holding As | Company | 7.0% | 7.0% | 2024 |
Dragesund Invest As | Company | 7.0% | 7.0% | 2024 |
| Individual | 6.8% | 6.8% | 2022 | |
Masima As | Company | 5.6% | 5.6% | 2024 |
| Individual | 4.0% | 4.0% | 2024 | |
| Individual | 3.4% | 3.4% | 2022 | |
Bg Capital As | Company | 2.8% | 2.8% | 2024 |
Movida As | Company | 2.1% | 2.1% | 2024 |
Langodden As | Company | 2.0% | 2.0% | 2024 |
North Capital As | Company | 1.8% | 1.8% | 2024 |
Fructus As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Johnsen Christoffersen | Board of Directors | 0 companies |
| Markus Andre Isdahl Håland | Board of Directors | 0 companies |
| Marius Gundersen Smørvik | Board of Directors | 0 companies |
| Øyvind Sandstaa | Board of Directors | 0 companies |
| Sindre Wergeland | Board of Directors | 0 companies |
| Per Morten Storholm | Chairman | 0 companies |
| Stian Asle Ludvigsen | Board of Directors | 0 companies |
| Arne Mowinckel Troye | Board of Directors | 0 companies |
| Herman Troye | Board of Directors | 0 companies |
| Eivind Dragesund Rørvik | Board of Directors | 0 companies |
| Nils Arne Bakke | Chairman | 0 companies |