| Revenue | NOK 9M | +31% |
| EBITDA | NOK 73K | +103% |
| Net profit | NOK -261K | +89% |
| Total assets | NOK 10,6M | +50% |
| Equity | NOK 75K | +102% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 589 | 360 | 220 | 1 700 | 1 943 | 5 755 | 10 935 | 10 157 | 6 799 | 6 924 | 9 045 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 415 | −2 107 | −2 256 | −3 730 | −5 689 | −3 587 | −2 834 | −2 444 |
| EBITDA | 457 | 307 | 326 | 192 | −1 139 | −2 063 | −54 | 137 | −1 540 | −2 499 | −2 364 | 73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −4 | −22 | −155 | −371 | −396 | −271 | −74 |
| EBIT | 457 | 307 | 326 | 192 | −1 141 | −2 067 | −76 | −18 | −1 912 | −2 895 | −2 634 | −1 |
| Net financials | 0 | 5 | −21 | 2 113 | −4 | −3 | −71 | −69 | −97 | −76 | −226 | −295 |
| Profit before tax | 457 | 312 | 305 | 2 304 | −1 145 | −2 071 | −147 | −87 | −2 009 | −2 971 | −2 860 | −295 |
| Tax | 55 | 88 | 82 | 61 | −0 | −0 | −735 | 8 | −415 | −571 | −582 | −34 |
| Net profit | 402 | 224 | 223 | 2 243 | −1 145 | −2 071 | 588 | −95 | −1 594 | −2 401 | −2 278 | −261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 1 738 | 2 325 | 4 239 | 925 | 689 | 2 816 | 6 166 | 8 173 | 7 583 | 7 079 | 10 585 |
| Equity | 100 | 874 | 1 097 | 3 326 | 67 | −2 004 | 1 173 | 1 079 | −515 | −895 | −3 174 | 75 |
| Long-term debt | 0 | 575 | 822 | 0 | 0 | 0 | 0 | 1 013 | 3 002 | 2 437 | 2 272 | 1 805 |
| Short-term debt | 478 | 289 | 406 | 913 | 858 | 2 693 | 1 642 | 4 074 | 5 687 | 6 041 | 7 980 | 8 705 |
| Total debt | 478 | 864 | 1 228 | 913 | 858 | 2 693 | 1 642 | 5 087 | 8 688 | 8 478 | 10 253 | 10 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bravo Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andrup-Næss | Chief Executive Officer | 0 companies |
| Trond Gunnar Christensen | Chairman | 0 companies |
| Ola Zakariassen Sæverås | Board of Directors | 0 companies |