| Revenue | NOK 10,2M | -45% |
| EBITDA | NOK 13M | +145% |
| Net profit | NOK -26,9M | -121% |
| Total assets | NOK 115M | -58% |
| Equity | NOK -12,5M | -150% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2 046 | 6 839 | 3 652 | 5 895 | 33 162 | 18 680 | 10 194 |
| Staff expenses | −1 996 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 | −23 354 | −44 807 | −35 654 | −13 508 | −28 724 | 12 954 |
| Depreciation & amort. | −0 | −178 | −306 | −1 409 | −161 | −13 522 | −18 805 |
| EBIT | 15 | −23 532 | −45 112 | −37 063 | −13 669 | −42 246 | −5 851 |
| Net financials | 5 | −1 405 | −8 953 | 10 763 | −17 857 | 171 556 | −26 482 |
| Profit before tax | 20 | −24 937 | −54 065 | −26 299 | −31 526 | 129 310 | −32 333 |
| Tax | 5 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 15 | −24 937 | −54 065 | −26 299 | −31 526 | 129 836 | −26 875 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9 979 | 36 628 | 76 869 | 116 879 | 123 185 | 275 620 | 115 031 |
| Equity | 115 | −24 821 | −78 886 | −105 186 | −136 711 | −5 008 | −12 533 |
| Long-term debt | 0 | 0 | 1 343 | 4 262 | 3 376 | 2 307 | 1 287 |
| Short-term debt | 9 863 | 61 449 | 154 413 | 217 803 | 256 520 | 278 321 | 126 277 |
| Total debt | 9 863 | 61 449 | 155 756 | 222 065 | 259 896 | 280 628 | 127 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Petronor E&P Ltd (Cyprus) | Company | 100.0% | 100.0% | 2023 |
Petronor E&P Ltd Cyprus | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Søvold | Chief Executive Officer | 0 companies |
| Hawary Hassan Ahmed Marshad | Board of Directors | 0 companies |
| Claus Frimann-Dahl | Board of Directors | 0 companies |
| Eyas A Alhomouz | Chairman | 0 companies |
| Christopher James Butler | Board of Directors | 0 companies |
| George Jens Soby Pace | Chairman | 0 companies |